0.743
Revenue₹B
1.520
1.589
1.653
1.789
1.923
2.053
2.149
2.280
2.445
2.558
0.773
5.87%
6.16%
93
2.34
Revenue growth%
23.87
22.86
22.43
21.35
22.91
24.05
26.86
25.47
22.88
24.81
7.71
24.81
23.39
40
2.04
Gross margin%
20.63
21.45
22.45
21.04
20.47
21.79
24.30
24.96
22.28
19.77
15.53
22.28
21.62
65
21.08
Operating margin%
24.50
26.75
26.42
27.45
25.66
26.74
27.54
28.99
31.59
33.70
11.23
28.99
27.10
33
8.97
Net margin%
20.42
22.43
22.97
23.24
26.24
27.19
29.42
29.85
28.89
31.77
4.00
29.42
26.72
33
20.58
P/E ratio (avg)x
30.49
32.44
33.92
34.65
32.90
34.35
36.15
37.46
39.43
40.99
25.57
37.46
34.50
81
35.41
EV/EBITx
40.14
44.61
43.39
46.41
45.53
44.82
41.74
40.16
45.67
51.18
19.54
44.82
44.72
31
15.16
FCF yield (avg)%
33.98
33.12
33.69
32.36
33.69
32.09
34.36
34.30
32.85
34.03
7.14
34.03
33.69
39
25.93
FCF margin%
9.31
11.00
8.19
5.84
7.05
5.26
3.76
1.90
2.56
3.35
22.49
3.35
5.55
84
1.282
FCF / Net incomex
0.531
0.508
0.482
0.500
0.460
0.417
0.398
0.354
0.346
0.305
0.844
0.354
0.438
49
8.14
ROIC%
26.81
25.48
24.20
24.54
27.00
28.89
26.81
26.40
25.78
25.39
11.76
26.40
26.09
19
16.03
Return on equity%
18.18
16.22
16.11
16.24
18.90
19.96
18.06
19.64
20.64
22.91
12.06
19.96
18.54
47
25.83
Return on assets%
23.08
23.27
22.14
20.91
20.57
17.64
17.19
14.20
16.26
16.20
3.42
16.26
19.10
83
19.71
EPS₹
55.71
48.74
47.32
41.98
38.74
35.21
32.96
29.80
31.49
31.16
21.72
(4.27%)
(5.77%)
—
21.34
EPS growth%
15.19
12.36
11.76
14.08
16.33
14.23
16.77
17.83
20.72
17.95
11.47
17.83
15.76
44
11.92
Bookvalue per sh₹
50.63
54.71
60.84
63.33
60.80
54.91
56.41
54.51
54.54
57.65
31.57
(1.06%)
0.79%
—
21.44
FCF per share₹
60.61
63.73
63.55
58.69
65.96
65.64
70.36
78.95
77.44
73.22
56.10
2.11%
2.28%
—
21.57
Dividend per sh₹
17.10
15.98
16.49
15.93
16.22
15.74
16.88
15.73
15.24
16.25
26.93
0.04%
(2.06%)
—
12.91
Div yield (avg)%
14.01
13.30
14.83
12.02
10.95
13.25
15.29
14.75
15.73
17.72
18.74
15.29
14.38
12
25.10
Payout ratio%
8.55
9.09
8.14
7.62
5.75
5.24
2.88
5.36
2.41
3.51
18.89
3.51
5.56
63
32.87
Shares (diluted)M
33.57
29.51
30.40
26.90
26.82
24.08
25.10
26.69
27.28
27.79
33.10
0.71%
(2.28%)
23
14.71
Buyback yield%
17.23
17.80
15.74
18.16
15.67
16.37
18.69
18.12
18.33
17.50
7.68
18.12
17.65
79
0.644
D/E ratiox
1.700
1.612
1.769
1.858
1.712
1.543
1.405
1.314
1.440
1.350
0.110
1.405
1.578
52
1.121
Enterprise value₹B
0.124
0.130
0.126
0.132
0.116
0.108
0.105
0.102
0.102
0.095
1.081
(4.05%)
(4.02%)
56
1.133
LT debt₹B
3.079
3.205
2.914
3.134
3.224
3.342
3.539
3.764
3.549
3.947
2.964
4.13%
1.55%
21
Revenue
₹2.558B
6.16%
1.00×
Cost of revenue
₹990.7M
5.30%
0.92×
Operating expenses
₹653.9M
6.88%
1.07×
Cash and investments
18.16%
Goodwill & intangibles
15.48%