149.0
Revenue₹M
99.53
101.2
103.4
104.6
107.9
113.6
119.7
125.1
125.8
127.5
159.9
3.40%
3.06%
41
18.55
Revenue growth%
16.18
18.90
18.65
20.73
19.03
21.98
20.33
20.29
18.81
19.56
9.99
20.29
19.30
94
15.49
Gross margin%
25.56
26.03
24.13
26.40
28.53
30.32
30.53
30.01
30.65
33.57
14.40
30.53
29.27
50
20.59
Operating margin%
20.05
17.22
14.71
15.32
17.60
18.68
17.09
15.41
14.94
14.87
19.82
15.41
16.25
56
16.46
Net margin%
15.00
17.71
16.37
16.38
13.72
16.10
18.31
20.97
20.44
23.19
3.02
20.44
17.05
79
31.16
P/E ratio (avg)x
11.29
12.11
13.96
13.01
14.33
14.06
14.23
15.00
15.59
17.37
13.95
15.00
14.14
48
21.22
EV/EBITx
9.532
8.399
7.562
7.176
6.863
6.481
6.303
5.534
4.964
4.615
10.04
5.534
6.672
17
25.70
FCF yield (avg)%
25.17
24.39
23.04
24.26
23.72
23.99
25.69
27.75
26.95
25.80
26.00
25.80
24.78
46
22.56
FCF margin%
5.37
6.00
7.30
7.47
7.51
4.84
2.97
3.20
4.88
3.82
25.16
3.82
5.13
90
1.053
FCF / Net incomex
0.615
0.689
0.799
0.881
1.034
1.067
1.114
1.250
1.363
1.482
0.112
1.250
1.050
58
27.50
ROIC%
29.21
30.71
33.32
30.87
32.98
35.94
37.37
34.50
32.65
33.27
29.87
34.50
33.12
70
11.06
Return on equity%
18.79
16.90
15.84
13.33
12.75
14.73
13.56
15.02
16.50
18.38
18.22
15.02
15.43
71
17.20
Return on assets%
22.51
20.13
17.65
18.09
16.92
17.62
17.54
18.72
16.30
15.61
26.83
17.54
17.63
68
3.94
EPS₹
1.05
0.95
0.90
0.80
0.87
0.80
0.79
0.73
0.79
0.85
4.22
(0.51%)
(2.91%)
—
12.85
EPS growth%
22.98
23.93
21.96
19.92
21.81
24.63
21.66
22.40
23.92
23.02
27.58
23.02
22.69
29
5.19
Bookvalue per sh₹
3.59
3.67
3.82
3.86
3.74
3.64
4.14
4.71
4.59
4.80
3.98
5.16%
2.90%
—
4.88
FCF per share₹
3.69
4.20
4.12
4.37
4.34
4.50
4.61
4.71
4.75
5.26
3.28
3.92%
3.94%
—
4.81
Dividend per sh₹
2.79
2.84
3.28
3.22
3.28
3.10
3.43
3.39
3.50
3.87
2.78
3.36%
4.33%
—
7.64
Div yield (avg)%
16.75
14.69
17.32
14.51
14.11
12.67
12.01
13.54
15.42
15.25
8.23
13.54
14.60
87
3.50
Payout ratio%
9.00
8.64
9.64
9.86
7.36
10.10
11.83
10.61
8.27
8.90
4.92
10.10
9.32
80
14.68
Shares (diluted)M
8.768
9.390
8.109
8.753
8.158
6.920
6.714
6.589
6.781
7.315
14.78
(2.16%)
(2.66%)
13
17.84
Buyback yield%
21.83
20.60
23.28
24.79
26.04
26.97
24.94
23.44
23.65
22.51
26.32
23.65
23.54
75
1.413
D/E ratiox
0.674
0.707
0.793
0.891
0.964
1.010
1.205
1.231
1.307
1.309
1.711
1.231
0.987
50
146.7
Enterprise value₹M
12.82
12.75
11.63
10.95
10.29
8.935
9.670
9.558
9.571
10.09
30.15
(0.40%)
(1.50%)
78
174.0
LT debt₹M
94.99
94.54
97.71
97.14
99.80
103.5
108.7
96.69
101.1
93.50
58.90
(1.29%)
0.21%
88
Revenue
₹127.5M
3.06%
1.00×
Cost of revenue
₹83.28M
3.03%
1.00×
Operating expenses
₹16.88M
3.63%
1.06×