5.304
Revenue₹B
23.45
24.07
24.11
24.76
24.48
24.10
23.87
23.83
23.67
24.14
5.438
(0.28%)
0.15%
55
4.87
Revenue growth%
11.05
9.51
10.36
11.40
10.04
8.07
6.01
3.71
2.86
1.84
13.71
3.71
8.79
13
8.93
Gross margin%
0.84
0.40
0.40
0.40
1.13
0.98
2.18
0.40
0.40
2.63
11.89
0.98
0.62
95
2.98
Operating margin%
4.76
5.04
4.40
4.58
5.53
8.40
5.46
4.16
2.50
4.16
19.46
4.16
4.67
20
12.12
Net margin%
23.48
21.40
20.78
18.39
18.62
20.69
19.99
17.55
17.55
17.05
23.10
17.55
19.30
64
37.03
P/E ratio (avg)x
8.933
9.933
11.15
11.02
12.07
12.27
14.52
15.27
18.21
20.57
7.323
15.27
12.17
91
32.21
EV/EBITx
35.90
41.14
44.95
50.69
49.77
55.15
61.45
64.89
67.77
72.65
9.312
64.89
52.92
89
2.19
FCF yield (avg)%
13.89
13.31
15.03
15.72
13.23
12.96
11.46
10.11
8.95
6.90
27.18
10.11
13.09
18
21.18
FCF margin%
24.00
24.50
23.27
25.37
27.83
29.85
30.77
32.43
31.29
29.54
4.82
30.77
28.69
44
0.992
FCF / Net incomex
1.862
1.900
1.902
1.985
2.199
2.104
2.131
2.350
2.322
2.416
0.671
2.322
2.117
90
14.27
ROIC%
3.72
0.98
3.64
2.24
2.64
2.34
2.34
2.12
4.21
2.67
10.98
2.34
2.49
38
5.70
Return on equity%
25.00
24.39
25.21
25.64
26.26
26.23
27.04
29.47
29.60
29.73
26.62
29.47
26.24
61
13.88
Return on assets%
22.03
24.81
22.68
22.37
22.41
21.22
24.09
26.96
25.32
27.26
8.52
25.32
23.38
47
35.96
EPS₹
30.46
29.80
29.64
29.03
29.53
25.90
24.18
24.18
23.91
21.17
38.71
(6.44%)
(3.26%)
—
5.64
EPS growth%
18.91
17.65
15.14
14.10
12.99
12.20
9.60
10.20
10.34
13.23
2.39
10.34
13.11
13
32.57
Bookvalue per sh₹
53.51
63.88
64.38
77.04
87.04
85.68
90.15
93.05
91.06
100.31
34.99
2.88%
7.96%
—
35.90
FCF per share₹
28.92
28.51
25.69
28.89
27.24
25.80
28.54
27.63
29.96
32.21
16.67
3.40%
2.34%
—
35.65
Dividend per sh₹
15.90
14.77
15.00
15.82
15.83
14.80
14.16
12.71
11.53
12.03
24.19
(5.34%)
(2.58%)
—
17.96
Div yield (avg)%
26.71
23.74
22.03
19.91
20.86
19.58
21.97
20.51
18.38
18.56
28.48
19.58
20.68
12
15.55
Payout ratio%
8.43
7.90
10.35
11.86
11.09
11.78
14.69
15.44
14.49
14.67
28.44
14.67
11.82
37
209.4
Shares (diluted)M
253.7
265.5
268.8
290.8
315.4
341.4
319.3
316.7
304.7
322.7
199.4
0.46%
3.60%
24
4.39
Buyback yield%
23.45
22.83
21.46
19.35
22.16
21.72
21.05
22.26
20.07
23.04
4.75
21.72
21.94
35
0.283
D/E ratiox
2.731
2.991
2.935
2.803
2.683
3.050
2.919
2.968
3.452
3.897
1.490
3.050
2.951
63
6.040
Enterprise value₹B
21.98
22.13
25.84
26.04
27.99
32.15
37.40
43.52
48.11
57.10
2.697
15.33%
11.17%
24
17.13
LT debt₹B
16.96
17.54
18.11
17.52
18.84
21.01
20.73
20.43
20.55
21.40
22.46
2.58%
2.82%
38
Revenue
₹24.14B
0.15%
1.00×
Cost of revenue
₹16.90B
0.15%
1.00×
Operating expenses
₹4.518B
1.00%
1.09×
Cash and investments
20.98%
Spread over hurdle
(0.89%)