14.76
Revenue₹M
35.22
36.66
39.36
41.54
43.72
45.48
47.31
51.17
53.85
56.49
15.58
5.26%
5.35%
20
7.87
Revenue growth%
6.01
7.86
6.56
5.97
4.87
7.71
4.85
2.62
1.69
0.40
25.57
2.62
5.42
87
2.70
Gross margin%
30.39
29.40
31.97
30.24
27.41
27.76
29.56
26.80
27.80
30.22
18.22
27.80
29.48
91
21.69
Operating margin%
4.48
6.41
6.34
4.68
4.28
6.89
5.21
2.93
5.04
6.05
7.95
5.21
5.13
58
4.95
Net margin%
2.86
2.21
4.72
1.73
0.40
0.68
0.40
0.40
0.80
1.38
7.99
0.68
1.09
93
31.70
P/E ratio (avg)x
18.05
17.30
18.76
19.89
18.90
21.00
23.39
26.12
27.91
30.12
36.75
26.12
20.45
16
25.21
EV/EBITx
19.48
22.04
20.55
21.49
20.92
19.78
18.54
16.98
15.85
17.92
22.70
17.92
19.63
91
19.98
FCF yield (avg)%
6.46
6.20
6.50
6.74
5.22
8.12
5.32
3.91
5.04
2.19
11.72
5.04
5.76
90
18.62
FCF margin%
25.76
23.23
25.52
27.95
26.26
24.63
23.00
22.37
24.27
25.56
17.83
24.27
25.08
81
1.673
FCF / Net incomex
1.211
1.310
1.439
1.317
1.258
1.129
1.071
1.173
1.081
1.101
1.177
1.101
1.192
67
2.22
ROIC%
23.19
23.00
21.72
24.06
25.11
27.06
28.54
28.87
27.79
30.18
2.39
28.54
26.08
44
29.51
Return on equity%
14.94
15.25
16.69
14.13
11.89
14.15
16.54
15.19
16.16
16.58
12.57
16.16
15.22
83
9.58
Return on assets%
15.17
14.72
15.99
13.11
10.96
8.98
11.16
12.27
10.60
10.07
26.31
10.60
11.71
12
1.66
EPS₹
0.85
0.96
1.00
0.95
1.07
1.17
1.17
1.29
1.38
1.38
1.80
5.26%
4.85%
—
26.78
EPS growth%
30.91
33.68
31.19
32.79
30.40
30.24
30.92
27.92
27.62
27.97
22.66
27.97
30.65
25
3.61
Bookvalue per sh₹
3.66
3.46
3.66
3.71
4.13
3.97
3.63
3.89
3.71
4.14
1.84
0.04%
1.02%
—
2.18
FCF per share₹
2.93
2.80
3.01
2.71
2.40
2.18
1.91
2.01
1.98
1.70
2.00
(6.60%)
(6.74%)
—
1.09
Dividend per sh₹
1.26
1.25
1.23
1.11
1.01
1.09
1.17
1.16
1.09
1.06
2.02
0.96%
(3.00%)
—
5.54
Div yield (avg)%
33.75
35.84
32.91
34.68
33.76
36.69
36.80
35.37
33.86
31.51
18.55
35.37
34.27
84
13.52
Payout ratio%
14.44
16.03
14.49
13.90
14.87
14.80
11.90
12.08
13.11
12.33
14.04
12.33
14.17
28
12.17
Shares (diluted)M
8.662
8.566
7.756
7.214
7.547
7.801
7.113
7.041
7.064
7.608
11.75
0.16%
(0.80%)
65
7.86
Buyback yield%
20.73
20.21
20.69
21.67
22.35
25.19
26.17
27.79
27.60
27.04
24.15
27.04
23.77
50
1.356
D/E ratiox
1.598
1.765
1.745
1.865
2.177
2.433
2.298
2.598
2.963
3.253
0.804
2.598
2.237
57
50.59
Enterprise value₹M
51.65
53.04
52.80
60.72
64.07
70.57
69.21
70.19
77.88
80.49
10.08
4.67%
3.95%
56
19.12
LT debt₹M
84.98
83.18
87.76
100.4
113.2
120.1
137.1
160.4
157.8
153.4
19.70
6.28%
7.74%
14
Revenue
₹56.49M
5.35%
1.00×
Cost of revenue
₹39.55M
5.35%
1.00×
Operating expenses
₹9.931M
5.97%
1.06×