107.4
Revenue₹M
263.8
276.4
296.8
322.8
345.8
367.7
387.2
403.2
431.0
460.3
119.7
5.89%
6.44%
49
11.62
Revenue growth%
14.60
13.37
14.14
12.83
13.29
13.91
15.29
16.65
14.11
13.70
23.72
14.11
14.01
26
11.48
Gross margin%
13.84
14.83
14.19
16.67
17.33
19.33
18.68
16.54
18.17
15.88
27.97
18.17
16.61
16
20.35
Operating margin%
10.73
9.04
7.08
8.78
10.01
7.91
9.02
8.19
9.31
9.49
16.49
9.02
9.03
20
2.60
Net margin%
15.14
16.11
14.24
14.24
14.54
15.39
14.98
13.40
11.87
12.67
14.73
13.40
14.39
11
19.34
P/E ratio (avg)x
48.15
58.28
69.26
79.98
94.27
98.97
99.50
108.6
124.3
149.5
9.411
108.6
96.62
92
13.32
EV/EBITx
39.09
45.28
50.05
50.08
50.09
54.34
55.60
59.46
60.31
63.61
32.05
59.46
52.21
49
14.00
FCF yield (avg)%
10.53
10.25
12.47
15.29
16.72
18.66
18.81
16.05
14.07
14.62
6.30
16.05
14.95
37
28.94
FCF margin%
7.61
9.85
10.84
12.38
12.71
10.31
8.23
6.35
9.14
7.84
2.03
8.23
9.50
41
1.221
FCF / Net incomex
1.406
1.348
1.307
1.290
1.358
1.401
1.393
1.499
1.526
1.500
0.622
1.499
1.397
29
16.16
ROIC%
6.88
5.40
3.62
4.18
2.90
3.99
1.69
0.40
1.19
1.78
25.67
1.69
3.26
56
21.77
Return on equity%
2.25
4.27
4.37
4.24
4.48
6.79
4.56
1.88
4.60
1.88
9.34
4.56
4.32
8
6.93
Return on assets%
2.11
4.66
3.83
1.98
1.87
1.35
0.78
3.77
5.74
5.36
20.52
3.77
2.94
19
3.24
EPS₹
8.36
9.71
10.21
12.06
14.61
14.54
16.68
19.82
23.98
25.28
3.33
11.58%
12.75%
—
28.54
EPS growth%
16.20
16.25
15.29
17.70
19.82
22.62
21.36
22.15
20.73
23.61
23.94
22.15
20.27
82
2.33
Bookvalue per sh₹
1.94
1.85
1.71
1.47
1.29
1.31
1.17
1.23
1.32
1.18
8.78
(1.68%)
(4.48%)
—
10.34
FCF per share₹
8.79
9.76
10.75
9.64
9.87
9.82
9.54
10.63
10.47
10.72
4.34
1.66%
2.41%
—
8.54
Dividend per sh₹
8.46
8.97
8.28
8.91
9.16
10.44
10.24
10.76
11.87
11.65
5.27
4.92%
3.59%
—
16.87
Div yield (avg)%
25.95
28.07
26.99
29.09
29.11
29.86
27.17
29.26
32.08
33.93
23.58
29.86
29.10
19
20.54
Payout ratio%
14.16
14.73
17.66
20.21
17.68
17.13
18.63
15.64
15.91
16.38
25.21
16.38
16.75
68
12.22
Shares (diluted)M
10.64
9.550
9.939
9.581
8.824
7.761
8.492
7.810
7.480
7.878
12.58
(2.24%)
(3.53%)
30
5.36
Buyback yield%
26.33
27.98
28.43
29.39
30.45
33.38
30.47
29.57
28.77
28.01
18.61
29.57
29.08
17
1.167
D/E ratiox
1.653
1.883
1.994
2.143
2.348
2.404
2.802
2.755
2.881
3.275
0.972
2.802
2.376
37
357.0
Enterprise value₹M
319.0
281.6
309.9
309.1
302.6
312.3
297.5
316.9
321.2
310.5
55.54
0.52%
0.59%
15
23.24
LT debt₹M
378.3
384.6
367.6
373.1
376.0
375.9
393.5
416.1
464.5
468.2
325.8
4.49%
1.89%
71
Revenue
₹460.3M
6.44%
1.00×
Cost of revenue
₹197.1M
5.64%
0.93×
Operating expenses
₹104.2M
7.28%
1.08×
Cash and investments
17.80%
Property and equipment
17.56%