0.341
Revenue₹B
2.000
2.007
2.067
2.113
2.141
2.141
2.177
2.159
2.131
2.166
0.377
0.23%
0.89%
24
13.07
Revenue growth%
23.26
26.07
24.95
26.14
25.35
24.39
24.14
22.30
20.45
21.44
9.98
22.30
24.26
33
17.10
Gross margin%
12.25
11.37
10.93
11.06
10.09
11.25
8.77
11.23
13.96
16.11
9.09
11.25
11.24
94
5.38
Operating margin%
21.81
23.30
25.73
22.79
23.13
23.36
23.30
23.02
23.54
21.72
25.35
23.30
23.22
10
21.21
Net margin%
10.36
11.40
14.25
12.81
11.23
13.80
14.40
14.51
11.89
13.60
23.60
13.80
13.21
65
9.818
P/E ratio (avg)x
19.84
21.45
23.14
25.43
29.86
29.65
32.28
34.71
36.04
37.90
25.35
34.71
29.76
22
23.78
EV/EBITx
43.31
50.59
57.46
60.22
70.73
73.65
81.54
85.01
85.11
100.2
24.75
85.01
72.19
68
5.02
FCF yield (avg)%
36.40
37.10
39.38
37.69
37.45
37.33
39.01
40.63
43.32
41.12
17.07
40.63
38.35
35
5.63
FCF margin%
0.40
0.40
0.40
0.40
1.08
3.25
2.51
3.54
6.37
7.06
25.76
3.54
1.80
73
1.594
FCF / Net incomex
0.311
0.276
0.277
0.241
0.211
0.219
0.215
0.230
0.213
0.198
1.747
0.215
0.224
72
16.86
ROIC%
22.13
20.07
18.16
21.09
23.42
20.86
23.48
22.55
23.40
24.43
13.21
23.40
22.34
63
12.94
Return on equity%
7.78
9.09
9.05
8.96
8.20
9.13
9.66
6.80
7.38
6.95
19.42
7.38
8.58
40
15.65
Return on assets%
4.60
3.51
5.07
7.46
9.93
9.19
6.77
6.51
5.93
5.13
30.00
6.51
6.22
38
15.48
EPS₹
34.62
31.58
33.91
32.09
33.37
36.86
32.72
32.89
33.91
34.88
16.21
0.89%
1.11%
—
16.91
EPS growth%
9.80
12.61
12.80
10.40
12.20
14.40
12.34
10.63
9.90
9.39
21.50
10.63
11.41
69
14.26
Bookvalue per sh₹
35.24
42.21
43.00
44.62
53.80
65.16
70.79
82.92
83.71
92.62
22.53
11.48%
12.27%
—
24.79
FCF per share₹
40.65
44.54
46.73
50.38
54.41
54.91
61.06
70.94
71.70
79.76
27.25
7.95%
8.57%
—
5.60
Dividend per sh₹
11.53
11.97
13.05
14.43
15.77
16.95
15.01
14.05
14.74
14.72
23.66
(1.37%)
2.77%
—
14.17
Div yield (avg)%
32.73
31.21
28.68
31.30
28.50
26.59
26.62
29.49
30.48
30.48
22.48
29.49
29.98
51
6.40
Payout ratio%
21.99
24.77
26.94
26.16
25.65
23.96
26.74
27.78
28.75
26.93
14.34
26.93
26.45
48
44.65
Shares (diluted)M
47.69
47.09
51.55
52.65
56.00
57.36
53.91
48.43
51.89
47.00
43.26
(3.44%)
0.76%
31
12.27
Buyback yield%
33.02
31.42
32.20
34.08
36.89
35.21
36.32
36.43
37.65
34.76
29.27
36.32
34.98
68
0.374
D/E ratiox
0.549
0.600
0.585
0.625
0.655
0.682
0.667
0.687
0.716
0.774
1.677
0.687
0.661
53
0.181
Enterprise value₹B
0.691
0.676
0.741
0.708
0.773
0.721
0.741
0.821
0.774
0.688
1.139
(2.30%)
(0.36%)
6
1.006
LT debt₹B
1.615
1.736
1.892
2.105
2.111
2.140
2.267
2.374
2.449
2.634
1.918
4.53%
4.57%
36
Revenue
₹2.166B
0.89%
1.00×
Cost of revenue
₹1.394B
0.98%
1.01×
Operating expenses
₹296.9M
0.77%
0.99×