61.79
Revenue₹M
330.7
336.1
330.5
324.8
329.0
335.5
342.4
344.4
351.7
349.9
68.31
1.23%
0.48%
23
8.45
Revenue growth%
16.99
19.45
18.75
20.02
21.96
22.11
24.55
21.82
21.41
22.02
14.41
22.02
21.61
59
29.07
Gross margin%
0.40
1.96
2.25
2.87
4.23
4.87
6.81
7.14
7.54
5.09
17.57
6.81
4.55
34
14.82
Operating margin%
30.05
29.66
31.67
33.15
33.60
32.54
35.43
34.05
34.73
35.02
22.17
34.73
33.37
60
10.60
Net margin%
10.56
9.79
6.96
7.09
9.73
7.87
9.74
6.84
9.02
10.98
6.64
9.02
9.38
24
19.91
P/E ratio (avg)x
42.40
42.79
46.16
48.29
47.00
46.83
52.63
54.79
63.62
66.47
33.15
54.79
47.65
87
10.18
EV/EBITx
32.17
34.04
35.27
41.76
46.94
53.24
54.18
52.59
55.53
58.94
23.29
54.18
49.76
38
26.02
FCF yield (avg)%
17.14
15.74
16.08
13.80
15.95
17.69
20.68
18.24
17.32
15.11
12.50
17.69
16.61
63
24.94
FCF margin%
5.65
5.43
8.04
5.12
5.50
6.06
3.53
4.48
2.40
2.42
29.47
3.53
5.27
48
0.177
FCF / Net incomex
1.407
1.376
1.400
1.543
1.658
1.611
1.402
1.410
1.429
1.499
0.162
1.429
1.419
40
5.97
ROIC%
8.54
9.58
9.49
11.25
11.22
9.09
6.36
6.12
7.38
9.44
8.59
7.38
9.27
84
9.96
Return on equity%
17.71
17.52
19.73
20.77
18.13
20.50
21.31
22.17
19.90
17.17
24.00
20.50
19.81
88
10.84
Return on assets%
23.00
20.01
18.23
17.16
18.10
18.46
20.85
19.88
21.66
20.05
13.13
20.05
19.94
19
0.14
EPS₹
0.41
0.45
0.45
0.42
0.44
0.45
0.52
0.58
0.62
0.62
0.15
7.08%
5.33%
—
21.33
EPS growth%
15.42
14.45
15.70
17.37
14.83
14.15
14.70
13.27
13.56
10.81
21.00
13.56
14.57
52
0.16
Bookvalue per sh₹
0.18
0.18
0.20
0.21
0.24
0.24
0.22
0.21
0.23
0.22
0.24
(1.75%)
1.57%
—
0.11
FCF per share₹
0.43
0.40
0.41
0.40
0.38
0.37
0.37
0.34
0.31
0.32
0.17
(3.68%)
(2.80%)
—
0.40
Dividend per sh₹
0.48
0.51
0.55
0.59
0.58
0.54
0.53
0.60
0.56
0.55
0.25
(0.89%)
2.00%
—
16.69
Div yield (avg)%
10.66
12.77
12.79
14.92
16.12
13.64
16.53
18.47
20.14
17.33
29.82
17.33
15.52
72
20.91
Payout ratio%
19.12
22.04
23.55
21.43
23.92
26.78
26.97
28.37
30.46
31.15
9.53
28.37
25.35
64
320.3
Shares (diluted)M
307.9
301.7
315.4
317.7
351.4
335.4
325.4
313.7
278.6
289.5
320.7
(3.80%)
(1.42%)
75
7.01
Buyback yield%
14.41
12.13
12.27
13.00
11.55
10.03
10.01
11.47
11.38
13.02
19.08
11.38
11.84
30
0.639
D/E ratiox
0.671
0.659
0.604
0.646
0.633
0.651
0.665
0.609
0.659
0.726
1.273
0.659
0.655
57
60.35
Enterprise value₹M
140.4
131.8
134.2
150.6
146.6
162.9
152.5
152.1
176.1
196.6
34.38
6.04%
4.81%
91
131.3
LT debt₹M
193.5
176.7
193.9
193.6
215.1
199.3
222.6
220.9
204.6
212.0
209.6
(0.29%)
0.23%
45
Revenue
₹349.9M
0.48%
1.00×
Cost of revenue
₹189.3M
0.52%
1.00×
Operating expenses
₹47.35M
0.67%
1.02×
Property and equipment
15.07%
Spread over hurdle
17.47%