0.410
Revenue₹B
4.068
4.070
4.048
4.127
4.071
4.069
4.006
4.057
4.119
4.148
0.434
0.37%
0.28%
93
27.53
Revenue growth%
8.69
9.86
10.32
13.15
13.78
15.98
16.79
18.36
19.66
19.86
4.50
18.36
14.88
20
6.93
Gross margin%
18.42
19.14
21.48
23.73
22.21
19.69
21.84
21.91
20.83
19.00
27.53
20.83
21.16
76
15.17
Operating margin%
22.95
22.06
25.04
24.51
22.28
23.33
22.97
25.24
23.63
21.63
2.33
23.33
23.15
91
20.64
Net margin%
25.04
24.59
25.30
23.17
20.42
23.37
23.76
26.09
26.92
24.96
26.55
24.96
24.78
87
26.89
P/E ratio (avg)x
36.70
39.17
40.50
41.35
49.24
57.52
65.49
71.73
77.96
89.83
36.58
71.73
53.38
76
32.13
EV/EBITx
26.10
29.85
30.55
31.01
28.17
32.09
30.55
34.35
31.77
28.76
11.17
31.77
30.55
36
4.27
FCF yield (avg)%
6.85
9.05
7.21
9.99
8.66
6.04
3.10
5.48
2.84
5.05
11.70
5.05
6.45
59
6.30
FCF margin%
29.88
28.83
28.29
30.36
33.13
30.15
28.59
29.15
31.31
31.81
28.04
30.15
30.01
56
1.408
FCF / Net incomex
1.134
1.163
1.189
1.157
1.153
1.075
1.045
1.017
0.922
0.934
1.343
1.017
1.104
69
11.01
ROIC%
17.23
15.34
16.94
14.35
13.36
13.60
14.83
15.64
15.97
13.91
14.53
14.83
15.08
81
10.30
Return on equity%
32.90
31.86
29.51
29.39
32.25
29.84
27.58
28.19
28.92
26.31
21.00
28.19
29.45
83
29.44
Return on assets%
5.53
4.33
5.25
5.16
2.81
0.40
1.67
4.20
2.89
4.36
19.47
2.89
4.26
74
0.65
EPS₹
1.23
1.38
1.35
1.34
1.46
1.63
1.82
1.98
2.07
2.15
0.69
8.02%
6.42%
—
13.47
EPS growth%
9.61
8.26
6.83
5.38
7.89
7.67
10.61
8.66
9.89
11.07
18.90
9.89
8.46
19
0.93
Bookvalue per sh₹
0.46
0.47
0.50
0.52
0.54
0.58
0.59
0.62
0.60
0.67
0.96
4.21%
4.32%
—
0.94
FCF per share₹
1.34
1.41
1.44
1.47
1.47
1.64
1.88
1.94
1.89
1.99
0.24
6.27%
4.85%
—
0.81
Dividend per sh₹
0.36
0.32
0.32
0.31
0.32
0.30
0.33
0.35
0.34
0.31
1.01
(0.73%)
(0.88%)
—
15.75
Div yield (avg)%
8.44
11.43
12.87
10.52
10.57
12.85
12.12
9.61
11.83
12.67
8.08
12.12
11.63
7
14.43
Payout ratio%
35.54
34.56
31.95
31.15
30.84
31.40
33.52
31.86
29.07
31.51
9.89
31.51
31.68
91
1.201
Shares (diluted)B
1.509
1.557
1.529
1.626
1.655
1.967
2.093
2.048
2.041
2.108
1.206
4.96%
3.50%
20
28.69
Buyback yield%
10.89
8.21
6.40
4.38
4.38
3.39
0.82
0.40
2.48
2.40
15.27
2.40
3.88
10
1.304
D/E ratiox
0.185
0.195
0.213
0.228
0.237
0.226
0.261
0.252
0.297
0.309
1.102
0.261
0.232
78
3.072
Enterprise value₹B
1.333
1.498
1.660
1.938
2.116
2.222
2.540
2.636
2.764
2.642
4.700
4.54%
6.65%
53
1.555
LT debt₹B
0.650
0.640
0.638
0.673
0.647
0.589
0.613
0.537
0.512
0.537
4.626
(3.68%)
(1.43%)
10
Revenue
₹4.148B
0.28%
1.00×
Cost of revenue
₹2.565B
0.16%
0.99×
Operating expenses
₹453.4M
0.84%
1.06×
Cash and investments
18.92%
Spread over hurdle
(6.95%)