137.8
Revenue₹B
170.3
173.4
177.0
178.8
182.7
187.6
190.3
196.7
195.0
202.3
145.0
2.06%
1.81%
86
7.76
Revenue growth%
3.84
6.02
5.40
2.61
1.67
2.44
1.68
0.40
3.27
3.74
17.96
2.44
2.94
8
29.06
Gross margin%
11.80
12.11
11.74
13.38
11.04
10.89
10.92
9.22
11.08
8.43
5.06
10.89
11.06
88
4.88
Operating margin%
0.40
0.40
0.64
2.30
0.45
0.40
0.40
1.83
0.40
0.40
12.58
0.40
0.40
61
16.24
Net margin%
10.24
7.62
9.63
8.36
6.18
6.23
4.82
6.36
3.69
4.18
5.35
4.82
6.29
7
29.19
P/E ratio (avg)x
26.05
24.50
22.20
23.23
25.18
22.11
19.97
22.11
24.40
22.34
14.24
22.11
22.79
36
20.28
EV/EBITx
27.85
29.97
27.63
24.55
25.27
23.59
22.18
24.29
26.39
26.50
18.27
24.29
25.83
40
16.16
FCF yield (avg)%
11.07
10.75
13.51
13.05
13.41
11.54
13.61
13.68
12.35
12.81
20.12
12.81
12.93
83
28.36
FCF margin%
4.83
5.23
7.71
5.90
7.82
7.69
6.58
9.26
6.28
4.42
5.63
6.58
6.43
33
0.155
FCF / Net incomex
1.171
1.273
1.256
1.374
1.395
1.526
1.424
1.323
1.363
1.291
0.984
1.363
1.343
73
26.78
ROIC%
2.52
0.79
0.40
0.40
0.40
2.49
0.74
0.40
0.40
0.40
8.79
0.40
0.40
88
21.22
Return on equity%
19.58
16.69
17.95
14.99
17.48
16.88
13.93
12.78
13.98
12.92
16.04
13.93
15.84
65
12.80
Return on assets%
10.24
13.11
14.35
11.63
13.54
15.33
13.91
12.01
11.88
12.97
13.52
12.97
13.04
66
30.72
EPS₹
20.48
19.59
22.10
25.21
28.90
32.53
32.48
32.85
31.73
35.49
32.20
4.19%
5.43%
—
24.34
EPS growth%
14.03
15.84
18.41
18.50
18.13
16.88
17.29
15.96
13.42
14.80
16.62
15.96
16.42
82
13.53
Bookvalue per sh₹
35.26
36.42
34.17
38.02
38.13
41.85
38.49
39.02
40.17
38.35
30.53
0.12%
0.41%
—
26.37
FCF per share₹
33.57
37.95
45.61
45.90
54.51
65.50
68.10
78.75
78.91
79.42
33.48
7.82%
9.23%
—
37.12
Dividend per sh₹
37.85
35.71
40.03
38.52
43.48
50.25
48.96
54.19
60.01
62.79
20.02
7.62%
4.94%
—
16.15
Div yield (avg)%
20.87
20.53
18.64
16.08
18.84
16.82
15.34
12.66
13.25
15.38
4.12
15.34
16.45
32
28.23
Payout ratio%
9.70
12.66
11.79
9.93
9.12
8.50
10.50
11.84
12.43
10.41
8.51
10.50
10.46
25
2.284
Shares (diluted)B
2.048
2.208
1.942
1.831
1.922
1.714
1.626
1.659
1.496
1.420
2.355
(5.88%)
(3.64%)
25
27.13
Buyback yield%
14.50
12.33
10.99
10.70
8.79
9.29
7.33
6.09
4.38
4.87
8.97
6.09
9.04
7
0.189
D/E ratiox
1.533
1.456
1.371
1.324
1.483
1.628
1.810
1.961
2.038
1.838
0.530
1.838
1.580
23
60.14
Enterprise value₹B
11.73
11.59
11.69
12.22
12.73
12.19
12.09
12.03
13.43
13.80
153.3
1.62%
2.88%
59
76.78
LT debt₹B
15.94
18.44
20.93
23.06
22.85
21.33
23.84
22.81
23.86
22.44
88.08
(0.36%)
3.65%
46
Revenue
₹202.3B
1.81%
1.00×
Cost of revenue
₹89.39B
1.60%
0.98×
Operating expenses
₹50.01B
1.76%
0.99×
Return on capital
290.80%
Spread over hurdle
277.52%