53.80
Revenue₹B
173.8
171.1
176.3
176.6
173.7
171.1
174.9
172.8
171.6
174.2
55.12
0.06%
0.30%
15
24.49
Revenue growth%
20.71
21.81
20.08
19.99
17.16
18.56
16.10
15.64
14.06
13.35
12.34
15.64
17.86
62
9.96
Gross margin%
18.22
18.57
16.27
18.04
16.09
16.30
16.28
16.08
13.88
15.46
12.35
16.08
16.27
78
12.98
Operating margin%
23.50
25.31
23.59
22.17
22.52
19.56
21.26
19.89
21.65
24.54
7.36
21.26
22.35
50
17.18
Net margin%
19.10
17.36
16.78
14.83
17.05
19.35
19.08
16.17
13.18
10.74
22.52
16.17
16.91
17
15.15
P/E ratio (avg)x
22.68
23.72
24.21
23.43
24.07
26.49
27.93
26.69
24.23
23.96
21.19
26.49
24.14
20
27.08
EV/EBITx
6.865
6.042
5.714
5.073
5.421
5.829
5.599
5.403
5.454
4.944
30.99
5.454
5.526
27
17.66
FCF yield (avg)%
9.53
6.59
6.67
5.56
5.47
7.55
6.87
4.16
4.14
1.54
25.66
4.16
6.08
19
10.47
FCF margin%
6.16
5.76
8.49
9.75
8.44
5.58
5.85
3.12
0.40
2.69
14.46
3.12
5.80
10
1.095
FCF / Net incomex
0.945
0.856
0.922
0.987
0.999
0.950
0.969
0.878
0.846
0.803
1.600
0.878
0.933
42
27.20
ROIC%
17.28
16.45
14.82
13.18
12.72
14.29
11.98
11.62
13.48
10.97
22.56
11.98
13.33
53
10.57
Return on equity%
3.22
4.22
2.80
5.22
3.86
6.29
8.64
7.33
7.99
9.05
19.59
7.99
5.75
69
29.49
Return on assets%
24.59
25.14
25.51
23.40
24.52
25.54
25.30
26.13
27.05
25.65
24.70
25.65
25.40
84
56.44
EPS₹
63.43
63.39
60.44
57.88
55.53
55.97
58.85
65.46
64.70
63.81
62.25
2.82%
0.75%
—
10.52
EPS growth%
12.06
10.73
10.21
7.85
9.65
11.50
12.90
15.55
13.74
14.73
2.11
13.74
11.78
57
79.25
Bookvalue per sh₹
129.94
150.83
171.88
201.32
196.93
192.56
222.24
259.19
289.56
309.44
52.34
9.46%
9.70%
—
81.23
FCF per share₹
113.91
133.18
142.78
158.24
183.86
217.93
225.00
239.38
268.42
306.88
58.57
10.79%
10.56%
—
39.29
Dividend per sh₹
20.99
23.11
24.90
28.94
29.12
34.39
34.32
33.19
33.18
34.23
70.99
3.28%
6.86%
—
19.02
Div yield (avg)%
18.76
16.08
17.27
19.28
20.77
22.12
23.64
21.27
18.33
18.68
8.18
21.27
19.02
8
13.66
Payout ratio%
15.13
12.26
11.85
10.42
13.15
13.23
15.61
17.02
14.35
13.59
17.19
14.35
13.41
35
842.6
Shares (diluted)M
837.5
844.5
945.8
848.6
889.6
851.2
804.0
815.3
753.3
747.3
845.4
(3.42%)
(1.81%)
43
22.71
Buyback yield%
11.01
8.29
9.32
8.88
7.04
6.98
6.35
3.40
0.58
0.56
23.95
3.40
7.01
20
1.044
D/E ratiox
0.201
0.217
0.202
0.188
0.209
0.233
0.249
0.227
0.203
0.189
1.138
0.227
0.206
14
42.65
Enterprise value₹B
40.45
39.34
40.80
39.53
40.22
40.91
42.73
41.73
40.32
38.02
44.22
(1.12%)
(1.16%)
80
71.79
LT debt₹B
101.5
108.5
95.00
82.23
79.87
76.48
80.70
72.52
65.65
70.05
93.84
(2.59%)
(4.17%)
37
Revenue
₹174.2B
0.30%
1.00×
Cost of revenue
₹121.9B
0.30%
1.00×
Operating expenses
₹35.45B
0.32%
1.00×
Goodwill & intangibles
19.49%
Spread over hurdle
(7.35%)