2.483
Revenue₹M
7.640
7.638
7.813
7.766
7.728
7.752
7.841
7.994
8.122
8.088
2.565
0.92%
0.52%
18
17.02
Revenue growth%
21.00
22.11
24.41
25.63
26.49
25.32
27.13
26.33
27.73
28.21
2.85
27.13
25.98
12
25.92
Gross margin%
23.94
24.84
22.29
22.05
20.16
21.99
21.72
21.83
24.42
22.96
17.19
21.99
22.17
51
9.67
Operating margin%
10.12
8.74
10.96
8.71
10.38
10.90
9.28
10.87
8.26
8.57
29.22
9.28
9.70
13
14.39
Net margin%
8.13
8.25
8.61
8.30
5.57
4.57
3.83
4.30
6.64
5.94
29.22
4.57
6.29
82
18.84
P/E ratio (avg)x
28.17
29.93
32.66
32.30
29.64
26.49
23.62
21.42
21.05
21.34
10.15
21.42
27.33
32
23.66
EV/EBITx
38.16
37.48
39.80
38.81
45.02
48.43
48.64
48.43
49.04
52.14
26.48
48.64
46.72
33
4.47
FCF yield (avg)%
5.02
7.74
9.86
12.33
9.55
9.34
7.12
5.53
3.00
1.25
27.60
5.53
7.43
38
4.39
FCF margin%
27.88
28.13
28.24
29.99
27.06
28.71
29.80
28.94
27.49
25.84
26.54
28.71
28.19
35
0.970
FCF / Net incomex
1.184
1.330
1.345
1.360
1.562
1.687
1.896
2.014
2.360
2.750
1.519
2.014
1.624
65
29.30
ROIC%
11.85
9.13
11.36
8.84
10.92
12.18
12.95
12.30
12.17
10.65
4.70
12.18
11.61
77
21.20
Return on equity%
0.40
1.78
0.65
2.15
4.60
3.43
5.73
8.73
6.13
7.69
2.35
6.13
4.02
20
29.59
Return on assets%
24.60
26.75
23.96
23.58
24.43
22.24
19.76
16.96
16.12
16.40
4.36
16.96
22.91
39
0.04
EPS₹
0.17
0.17
0.18
0.20
0.20
0.20
0.19
0.19
0.21
0.22
0.04
1.76%
3.72%
—
16.38
EPS growth%
2.48
3.78
1.72
1.28
0.40
2.12
1.44
0.40
2.41
4.65
21.69
2.12
1.92
26
0.09
Bookvalue per sh₹
0.08
0.08
0.09
0.09
0.09
0.10
0.10
0.12
0.13
0.14
0.12
9.24%
6.42%
—
0.05
FCF per share₹
0.06
0.06
0.07
0.07
0.08
0.08
0.09
0.10
0.10
0.10
0.03
5.19%
4.77%
—
0.02
Dividend per sh₹
0.07
0.08
0.09
0.10
0.10
0.10
0.11
0.12
0.12
0.13
0.05
6.14%
6.85%
—
27.76
Div yield (avg)%
1.91
4.43
5.48
3.71
3.08
2.74
3.16
0.59
2.30
0.40
6.41
2.30
2.91
42
3.13
Payout ratio%
15.86
14.15
15.22
15.34
17.65
15.65
13.76
13.75
14.09
11.30
14.68
13.76
14.68
33
14.27
Shares (diluted)M
18.17
19.91
21.30
19.83
19.41
18.64
19.31
19.88
18.05
19.96
14.50
0.56%
0.70%
72
3.37
Buyback yield%
21.99
19.64
19.66
18.57
15.97
15.70
17.13
19.14
19.96
18.63
20.96
18.63
18.89
59
1.353
D/E ratiox
0.121
0.109
0.120
0.119
0.123
0.134
0.141
0.138
0.127
0.126
0.881
0.134
0.124
81
1.435
Enterprise value₹M
1.696
1.909
1.770
1.652
1.689
1.651
1.633
1.846
2.049
2.164
6.241
5.08%
3.80%
83
3.880
LT debt₹M
4.925
4.968
4.960
5.037
5.378
5.971
5.697
6.142
7.066
7.230
2.610
6.10%
5.33%
34
Revenue
₹8.088M
0.52%
1.00×
Cost of revenue
₹5.315M
0.30%
0.98×
Operating expenses
₹1.274M
1.49%
1.10×
Property and equipment
16.85%
Cash and investments
16.74%
Spread over hurdle
19.76%