1.173
Revenue₹B
2.244
2.258
2.336
2.359
2.372
2.384
2.445
2.537
2.553
2.540
1.271
1.38%
1.60%
60
24.61
Revenue growth%
16.48
18.67
16.19
17.11
15.29
14.84
12.01
9.14
10.97
8.61
9.04
10.97
15.06
78
6.35
Gross margin%
11.72
9.56
10.07
7.35
6.38
8.80
10.02
7.45
10.18
9.48
12.95
9.48
9.52
14
29.37
Operating margin%
9.14
12.12
9.17
11.44
14.26
14.35
15.82
18.42
15.48
14.21
24.14
15.48
14.24
84
21.08
Net margin%
19.73
17.89
16.39
17.11
16.02
13.16
13.20
15.01
12.70
11.74
5.63
13.16
15.51
47
24.29
P/E ratio (avg)x
22.41
20.44
20.88
23.80
26.66
24.51
23.55
21.44
22.67
21.65
27.26
22.67
22.54
85
18.36
EV/EBITx
42.66
46.72
44.26
45.04
47.90
47.69
48.27
54.67
54.83
62.75
27.54
54.67
47.79
83
6.88
FCF yield (avg)%
12.71
12.18
13.56
15.93
13.51
13.63
14.03
14.53
14.90
14.70
9.91
14.53
13.83
29
6.74
FCF margin%
20.32
17.69
20.04
17.60
18.51
21.17
20.19
22.93
25.40
23.57
5.47
22.93
20.26
85
0.812
FCF / Net incomex
0.649
0.587
0.607
0.666
0.697
0.697
0.629
0.682
0.685
0.716
1.792
0.685
0.674
7
20.10
ROIC%
32.92
33.67
31.17
32.08
30.31
30.04
31.11
32.93
33.15
32.36
23.49
32.36
32.22
83
28.59
Return on equity%
25.53
23.47
20.59
21.32
21.04
18.49
16.23
14.50
14.83
15.10
10.67
15.10
19.54
90
22.24
Return on assets%
12.05
9.64
12.24
11.62
11.37
12.93
10.48
9.04
9.01
6.18
5.35
9.04
10.93
84
7.46
EPS₹
5.98
5.98
5.72
6.46
6.21
6.78
6.31
6.82
7.24
7.98
7.93
5.13%
2.19%
—
12.93
EPS growth%
6.48
8.83
7.80
6.72
9.55
10.91
10.50
12.75
13.35
10.41
7.47
10.91
9.98
81
6.98
Bookvalue per sh₹
4.92
4.54
4.75
5.47
6.30
5.81
5.74
5.26
5.91
6.11
3.36
(0.64%)
2.10%
—
2.80
FCF per share₹
3.70
3.84
3.87
3.86
4.42
5.07
5.22
6.15
6.51
7.65
6.94
11.60%
7.77%
—
3.47
Dividend per sh₹
5.15
4.86
5.31
5.60
6.03
6.39
7.01
6.32
6.18
5.60
8.23
(1.44%)
0.83%
—
6.43
Div yield (avg)%
21.21
23.06
22.83
22.64
22.81
20.15
22.44
23.67
21.45
21.89
13.31
21.89
22.54
82
14.05
Payout ratio%
34.88
34.46
32.93
31.22
34.18
35.84
36.30
34.55
33.05
33.59
25.84
34.55
34.32
52
222.3
Shares (diluted)M
193.7
172.8
157.8
155.1
149.6
136.4
144.0
142.1
140.5
130.4
217.6
(2.72%)
(3.69%)
7
21.88
Buyback yield%
9.36
9.87
9.97
11.60
9.32
9.31
6.92
4.71
4.75
3.28
16.53
4.75
9.31
10
0.866
D/E ratiox
0.458
0.498
0.494
0.494
0.421
0.435
0.385
0.379
0.409
0.362
1.681
0.385
0.428
91
1.553
Enterprise value₹B
2.781
2.663
2.534
2.511
2.751
2.808
3.141
3.078
2.911
2.744
1.840
(0.05%)
1.14%
91
2.176
LT debt₹B
1.297
1.417
1.288
1.398
1.489
1.700
1.835
1.830
1.683
1.890
1.576
4.89%
4.13%
79
Revenue
₹2.540B
1.60%
1.00×
Cost of revenue
₹1.778B
1.60%
1.00×
Operating expenses
₹511.2M
1.20%
0.96×
Cash and investments
14.90%
Spread over hurdle
(7.27%)