India Tourism Development Corporation

₹636.00As of Sun 8 Nov 2026, 12:00 UTC

NSE:ITDCConsumer Disc

Country India

PE (Fwd) 51.72

TSR 10Y CAGR 12.29%

Div yield 0.46%

ROE —

Lodging

Beta (5Y) 0.81

PE TTM 65.95

TSR TTM 3.50%

Mkt cap ₹54.14B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹719

13.05%

(94.63%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

5.330

Revenue₹B

—

2.943

4.608

5.089

5.709

5.330

5.961

16.01%

(6.64)

Revenue growth%

—

56.57

10.43

12.20

(6.64)

11.84

11.31

—

46.78

Gross margin%

—

39.43

48.84

49.31

46.06

46.78

47.08

46.78

16.00

Operating margin%

—

(1.30)

14.17

17.37

14.08

16.00

16.48

14.17

15.52

Net margin%

—

1.44

11.96

12.69

14.08

15.52

15.85

12.69

65.95

P/E ratio (avg)x

—

787.5

57.03

75.88

76.65

59.21

57.75

75.88

63.97

EV/EBITx

—

48.14

55.46

76.64

57.43

55.52

56.45

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

100

—

Return on equity%

—

Return on assets%

—

9.64

EPS₹

—

0.49

6.43

7.53

9.37

9.64

11.01

110.12%

—

2.88

EPS growth%

—

1199.05

17.20

24.45

2.88

14.21

20.83

—

Bookvalue per sh₹

—

FCF per share₹

—

2.95

Dividend per sh₹

—

2.20

2.52

2.90

2.95

3.11

10.27%

—

0.46

Div yield (avg)%

—

0.60

0.44

0.40

0.52

0.49

0.48

—

30.59

Payout ratio%

—

34.25

33.46

30.94

30.59

28.24

30.94

85.77

Shares (diluted)M

—

85.77

◌85.77

—

Buyback yield%

—

◌—

—

D/E ratiox

—

100

54.55

Enterprise value₹B

—

33.41

31.44

49.02

61.63

48.97

54.55

10.03%

—

LT debt₹M

—

Peers (US$576.2M)

Cap (US$)

Lemon Tree Hotels…

986.5M

36.00x

Juniper Hotels Limited

492.8M

24.85x

SAMHI Hotels Limited

398.5M

7.828x

Huatian Hotel Group…

551.4M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1,077

1,015

Own earn%

—

Sh yield%

0.46

0.48

Owners

Insiders/Inst%

—

1.78

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

−1–17

$1 testx

—

Incr. ROIC%

—

India Tourism Development Corporation Limited, together with its subsidiaries, operates in the travel, tourism, and hospitality industry in India. The company produces, distributes, and sells tourist publicity literature; and manages catering services.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹5.330B

16.01%

1.00×

Cost of revenue

₹2.837B

12.31%

0.88×

Operating expenses

₹1.641B

8.16%

0.76×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m