49.97
Revenue₹B
146.2
153.5
159.6
170.8
180.5
190.6
199.7
205.6
210.0
218.7
55.38
3.91%
4.53%
91
24.98
Revenue growth%
6.22
7.20
5.33
4.34
2.30
2.95
3.55
1.92
3.93
6.91
21.79
3.55
4.14
91
11.74
Gross margin%
15.03
13.51
15.72
18.64
19.14
19.81
18.99
16.83
16.08
15.59
25.11
16.83
16.45
58
2.47
Operating margin%
18.65
15.67
15.05
16.31
17.64
20.58
21.23
20.30
19.10
18.23
25.24
20.30
18.44
60
14.69
Net margin%
0.40
2.94
0.90
3.57
4.07
5.01
5.93
3.21
1.36
4.21
4.11
4.21
3.39
13
7.800
P/E ratio (avg)x
32.26
36.80
36.41
35.68
38.28
36.67
39.37
46.24
46.82
46.23
19.60
46.23
37.54
25
20.56
EV/EBITx
45.76
42.51
44.21
39.90
43.34
45.93
51.77
56.91
61.24
62.32
28.11
56.91
45.85
75
25.88
FCF yield (avg)%
25.88
27.91
28.45
26.26
28.30
25.54
23.67
24.14
25.72
27.77
14.97
25.54
26.07
23
10.87
FCF margin%
14.29
16.40
14.42
15.39
13.14
12.85
12.58
10.74
8.96
6.48
12.34
10.74
12.99
34
0.702
FCF / Net incomex
1.837
1.885
1.776
1.619
1.625
1.655
1.644
1.619
1.771
1.577
0.571
1.644
1.649
58
4.52
ROIC%
18.28
15.87
13.13
12.03
13.77
14.71
16.20
17.29
15.29
18.12
17.12
16.20
15.58
23
24.44
Return on equity%
8.33
6.93
6.47
8.68
9.01
8.01
7.89
9.43
9.77
8.92
2.52
8.92
8.50
26
10.20
Return on assets%
19.43
16.68
17.47
19.10
21.10
20.82
22.88
20.56
19.88
21.26
9.38
20.82
20.22
11
179.15
EPS₹
98.93
107.32
107.34
102.39
90.12
84.45
80.35
85.32
79.88
68.49
190.28
(5.34%)
(4.05%)
—
23.31
EPS growth%
7.58
10.19
7.73
6.57
5.35
2.48
1.49
3.22
3.54
4.41
26.47
3.22
4.88
46
124.12
Bookvalue per sh₹
291.24
302.18
362.21
412.99
493.55
531.09
563.69
570.26
570.70
586.56
208.94
3.51%
8.30%
—
48.29
FCF per share₹
259.74
297.78
302.69
335.23
314.63
364.58
377.33
396.86
423.27
487.89
36.65
9.17%
7.77%
—
238.00
Dividend per sh₹
262.95
232.55
208.23
209.43
218.71
194.30
173.30
181.96
178.29
187.01
232.39
(3.08%)
(2.33%)
—
22.55
Div yield (avg)%
17.60
18.03
18.07
16.87
14.97
14.64
12.85
11.32
8.91
9.15
9.49
11.32
14.81
63
6.95
Payout ratio%
4.06
3.66
1.32
1.76
1.82
2.81
4.00
2.85
4.15
4.88
3.61
4.00
3.25
38
248.6
Shares (diluted)M
387.0
365.7
375.3
351.0
393.8
422.1
459.3
510.5
553.0
568.2
251.4
7.61%
4.71%
65
2.26
Buyback yield%
24.63
27.22
24.72
23.67
26.27
25.52
26.09
24.60
27.14
25.19
20.20
25.52
25.35
40
1.417
D/E ratiox
2.509
2.761
2.825
2.864
2.965
3.266
3.502
4.111
3.925
4.580
0.574
3.925
3.116
54
45.75
Enterprise value₹B
58.41
61.70
58.36
61.14
54.57
53.02
54.25
59.60
63.93
60.13
58.27
1.96%
0.78%
37
185.5
LT debt₹B
47.20
51.30
52.61
55.35
51.58
56.88
58.42
55.90
50.37
44.54
69.99
(2.89%)
0.09%
74
Revenue
₹218.7B
4.53%
1.00×
Cost of revenue
₹137.3B
4.46%
0.99×
Operating expenses
₹36.14B
4.52%
1.00×
Property and equipment
17.12%