19.38
Revenue₹B
21.83
22.49
22.41
22.22
22.66
23.36
23.69
23.31
23.52
23.62
20.95
0.83%
0.64%
34
9.73
Revenue growth%
23.62
20.86
19.42
21.72
23.90
21.08
19.11
20.07
18.98
18.46
13.40
19.11
20.47
33
18.15
Gross margin%
25.46
24.38
22.22
19.93
20.10
20.15
19.18
21.17
21.86
22.26
9.20
21.17
21.51
31
2.79
Operating margin%
21.32
22.40
21.91
21.33
22.23
19.72
19.55
20.92
23.75
24.29
18.33
20.92
21.62
18
8.88
Net margin%
15.77
13.51
10.53
8.05
7.89
5.59
4.39
7.36
9.97
9.65
8.10
7.36
8.85
74
7.136
P/E ratio (avg)x
29.62
32.64
35.45
41.42
41.46
48.73
51.68
50.16
56.91
57.95
13.61
51.68
45.10
55
18.21
EV/EBITx
7.367
6.918
6.864
6.185
5.437
5.575
4.949
4.287
4.533
4.391
11.09
4.533
5.506
13
16.96
FCF yield (avg)%
5.65
6.97
6.50
9.04
8.31
6.05
8.65
11.26
11.76
11.16
29.45
11.16
8.48
28
12.66
FCF margin%
17.12
18.08
19.21
17.28
14.62
16.75
15.98
14.29
12.37
14.86
18.48
14.86
16.36
56
0.522
FCF / Net incomex
0.443
0.442
0.493
0.548
0.551
0.629
0.640
0.651
0.676
0.714
0.204
0.651
0.590
26
7.35
ROIC%
15.76
17.77
16.12
15.81
13.70
11.30
8.94
7.54
8.90
11.80
25.89
8.94
12.75
70
6.64
Return on equity%
23.19
21.43
23.43
21.95
23.65
20.79
22.41
24.82
24.48
22.08
8.40
22.41
22.80
29
4.34
Return on assets%
20.19
19.38
19.32
20.37
21.79
19.50
17.58
20.30
20.48
18.08
19.80
19.50
19.84
18
7.08
EPS₹
1.90
1.93
1.92
2.12
2.37
2.64
2.94
3.04
2.91
2.74
7.47
2.90%
3.86%
—
20.25
EPS growth%
26.45
25.67
23.41
23.14
23.08
24.33
25.54
26.33
23.34
22.58
14.53
24.33
23.87
8
4.24
Bookvalue per sh₹
3.69
3.53
3.26
3.12
2.91
2.58
2.82
2.54
2.70
2.58
5.58
(2.35%)
(3.27%)
—
5.47
FCF per share₹
2.30
2.69
3.01
3.24
3.06
2.90
3.00
2.88
2.94
3.36
5.26
1.91%
5.00%
—
3.66
Dividend per sh₹
6.82
7.77
8.14
7.89
8.08
9.05
9.80
11.00
11.78
11.82
3.89
7.90%
7.11%
—
10.22
Div yield (avg)%
19.40
21.19
22.06
20.18
22.71
22.99
22.12
20.52
17.78
15.27
29.99
20.52
20.85
43
8.44
Payout ratio%
26.24
26.81
26.61
26.03
27.58
26.99
28.25
30.45
27.86
25.19
23.29
27.86
26.90
14
1.745
Shares (diluted)B
1.323
1.221
1.124
1.072
1.010
1.053
0.980
0.963
0.857
0.758
1.706
(5.59%)
(5.33%)
43
27.66
Buyback yield%
21.09
19.14
19.95
21.41
23.49
23.16
25.54
23.26
23.35
25.13
8.27
23.35
23.21
29
0.831
D/E ratiox
0.847
0.797
0.761
0.703
0.772
0.735
0.686
0.626
0.649
0.564
1.246
0.649
0.719
83
1.205
Enterprise value₹B
2.708
2.703
2.539
2.688
2.532
2.821
3.298
3.737
3.754
3.992
7.463
9.53%
4.34%
23
13.98
LT debt₹B
10.97
10.92
11.04
10.71
12.16
14.54
14.36
15.16
17.99
20.48
10.69
10.99%
7.34%
15
Revenue
₹23.62B
0.64%
1.00×
Cost of revenue
₹14.39B
0.68%
1.00×
Operating expenses
₹2.869B
1.02%
1.04×
Property and equipment
15.65%
Spread over hurdle
17.94%