0.329
Revenue₹B
1.614
1.671
1.647
1.665
1.674
1.650
1.634
1.636
1.685
1.740
0.357
0.78%
1.03%
18
23.32
Revenue growth%
24.79
21.80
22.38
22.79
20.13
19.33
17.01
18.70
16.68
14.25
18.31
17.01
19.73
7
20.52
Gross margin%
18.91
20.55
19.18
19.70
18.12
16.48
14.25
12.52
10.10
11.19
2.54
12.52
17.30
95
13.32
Operating margin%
25.54
26.75
25.52
26.35
28.84
26.90
24.28
26.93
28.72
30.02
7.39
26.93
26.83
12
29.43
Net margin%
10.30
12.75
15.12
17.26
17.78
15.23
15.61
13.34
16.22
17.37
17.24
15.61
15.42
21
29.35
P/E ratio (avg)x
23.69
24.46
24.11
24.20
25.39
27.77
29.09
32.72
34.80
40.12
11.02
32.72
26.58
91
15.46
EV/EBITx
11.43
10.13
9.762
8.557
8.400
7.287
7.440
7.366
7.560
7.190
8.370
7.366
7.980
41
17.20
FCF yield (avg)%
27.33
28.58
29.85
28.23
29.11
27.42
24.95
26.55
24.76
26.70
5.96
26.55
27.38
76
21.66
FCF margin%
22.43
19.64
18.49
18.26
17.75
15.08
12.17
11.74
12.75
15.35
25.48
12.75
16.55
93
0.599
FCF / Net incomex
0.913
0.878
1.003
1.019
0.987
1.136
1.167
1.295
1.356
1.260
1.292
1.260
1.077
94
15.25
ROIC%
26.58
24.36
21.99
22.40
21.03
19.73
20.85
22.94
25.27
26.47
8.66
22.94
22.67
27
7.93
Return on equity%
3.23
3.64
4.58
5.78
8.14
6.80
5.16
3.63
2.03
2.85
29.17
3.63
4.11
57
4.12
Return on assets%
32.46
33.86
35.33
38.28
37.30
37.24
38.86
36.14
36.75
34.89
28.97
36.75
36.44
84
5.30
EPS₹
11.16
10.42
9.08
8.85
9.59
8.38
9.01
9.51
9.52
8.34
5.90
(2.76%)
(4.38%)
—
7.90
EPS growth%
6.99
9.14
9.15
11.72
11.73
12.95
11.92
11.85
14.01
13.58
9.97
12.95
11.79
14
17.27
Bookvalue per sh₹
35.12
39.94
46.77
46.99
52.14
57.37
59.69
65.58
77.11
78.80
12.02
8.61%
9.38%
—
20.40
FCF per share₹
7.92
7.50
8.64
9.13
10.09
10.76
11.22
13.06
13.07
12.83
11.22
4.91%
5.39%
—
4.93
Dividend per sh₹
31.25
32.88
37.03
38.40
43.21
40.23
39.80
41.71
38.36
39.37
10.49
(1.85%)
3.66%
—
18.85
Div yield (avg)%
21.57
20.23
21.85
21.85
24.15
26.04
26.70
27.38
29.22
26.71
27.45
26.71
25.09
30
18.75
Payout ratio%
10.65
8.53
6.12
5.26
3.71
1.08
3.26
3.88
5.88
4.69
22.81
3.88
4.97
5
48.59
Shares (diluted)M
59.24
65.26
71.83
64.93
72.10
64.54
61.62
56.78
52.74
55.97
47.50
(4.94%)
(0.85%)
15
7.36
Buyback yield%
13.77
14.69
12.22
14.00
12.60
13.74
11.83
10.75
11.76
12.93
18.43
11.83
12.76
38
0.988
D/E ratiox
0.586
0.571
0.514
0.485
0.421
0.383
0.361
0.383
0.372
0.369
0.708
0.372
0.402
6
860.5
Enterprise value₹M
570.7
668.4
654.6
744.9
724.9
786.5
832.0
928.8
949.1
931.4
385.9
5.14%
6.29%
27
1.453
LT debt₹B
1.320
1.407
1.573
1.538
1.550
1.592
1.626
1.877
1.929
1.906
0.979
4.22%
3.96%
58
Revenue
₹1.740B
1.03%
1.00×
Cost of revenue
₹1.073B
1.07%
1.00×
Operating expenses
₹271.5M
0.93%
0.99×
Goodwill & intangibles
18.41%
Cash and investments
16.52%
Spread over hurdle
60.06%