3.751
Revenue₹B
4.009
4.081
4.119
4.180
4.159
4.132
4.138
4.269
4.413
4.557
3.932
1.85%
1.67%
42
14.44
Revenue growth%
13.69
14.37
13.55
16.00
15.96
18.63
20.19
18.72
20.71
23.49
7.20
20.19
17.31
47
4.67
Gross margin%
12.97
13.43
13.38
13.41
14.06
16.52
16.26
18.87
17.96
16.64
3.19
16.64
15.16
34
11.78
Operating margin%
3.80
2.31
3.72
4.23
4.90
6.47
9.24
9.34
6.47
7.76
26.59
7.76
5.68
95
16.32
Net margin%
25.53
23.07
21.16
18.95
16.53
15.70
17.13
16.51
17.26
15.77
5.04
16.51
17.19
86
37.46
P/E ratio (avg)x
54.01
54.92
62.27
73.75
80.46
78.81
89.08
99.53
118.4
126.5
8.434
99.53
79.64
87
14.11
EV/EBITx
10.76
10.82
10.73
11.05
12.05
12.83
14.15
16.57
17.28
17.85
14.24
16.57
12.44
53
19.60
FCF yield (avg)%
30.12
32.27
31.78
30.77
29.24
28.53
25.83
27.98
26.57
26.96
17.23
26.96
28.88
47
24.24
FCF margin%
2.58
0.40
0.40
0.40
0.40
1.58
2.74
1.48
0.40
3.08
11.31
1.58
0.94
10
1.211
FCF / Net incomex
0.273
0.286
0.275
0.297
0.321
0.328
0.340
0.335
0.353
0.375
0.428
0.340
0.325
12
26.97
ROIC%
22.77
23.99
22.69
21.66
23.28
25.48
25.03
23.13
23.24
23.47
12.18
23.47
23.26
88
19.91
Return on equity%
20.10
19.30
19.62
19.45
18.61
17.43
16.28
13.40
12.81
15.19
14.46
15.19
18.02
72
5.02
Return on assets%
5.69
6.29
4.87
6.29
5.00
4.35
7.00
7.76
5.69
2.96
24.83
5.69
5.69
61
128.58
EPS₹
256.93
262.16
296.24
329.92
357.90
366.17
418.28
429.00
449.38
445.76
135.13
4.49%
6.56%
—
25.49
EPS growth%
7.26
9.38
8.74
7.42
7.74
7.89
7.50
8.83
7.21
9.10
20.26
7.89
7.81
23
178.31
Bookvalue per sh₹
29.95
30.81
32.41
28.43
31.29
32.17
31.71
34.73
37.30
37.31
48.45
3.59%
1.88%
—
192.99
FCF per share₹
34.32
35.68
38.05
35.35
35.78
35.43
36.24
36.84
39.66
39.86
119.15
2.18%
0.08%
—
197.28
Dividend per sh₹
144.89
133.85
136.71
142.53
137.09
139.83
150.53
162.28
174.01
193.43
28.21
7.13%
3.03%
—
29.00
Div yield (avg)%
14.45
14.08
11.24
9.27
10.89
11.37
12.16
12.94
13.65
10.81
9.02
12.16
11.77
37
26.67
Payout ratio%
25.86
24.87
26.34
28.98
30.20
29.26
29.18
30.09
30.67
32.82
22.10
30.09
29.22
80
22.12
Shares (diluted)M
19.63
20.17
18.77
18.14
20.62
21.42
20.53
19.24
19.17
21.83
22.54
1.14%
0.90%
52
29.73
Buyback yield%
15.40
14.01
14.49
12.93
10.45
12.78
10.42
10.63
8.68
6.88
3.59
10.42
11.70
41
0.642
D/E ratiox
1.549
1.351
1.455
1.341
1.269
1.149
1.037
1.024
1.097
1.027
0.462
1.037
1.209
48
4.131
Enterprise value₹B
4.576
3.964
3.873
3.678
3.350
3.565
3.503
3.053
2.991
3.192
1.865
(0.96%)
(3.54%)
84
1.876
LT debt₹B
1.709
1.669
1.828
1.979
1.974
1.798
1.883
1.690
1.546
1.398
1.732
(6.67%)
(2.92%)
53
Revenue
₹4.557B
1.67%
1.00×
Cost of revenue
₹3.094B
1.56%
0.99×
Operating expenses
₹936.8M
1.80%
1.01×
Goodwill & intangibles
18.25%
Cash and investments
14.57%