6.305
Revenue₹B
9.228
9.219
9.116
9.074
9.197
9.102
9.326
9.503
9.505
9.427
6.945
0.50%
0.46%
67
21.18
Revenue growth%
22.69
22.58
25.36
26.81
28.40
29.80
27.38
28.02
27.28
28.24
20.52
28.02
27.33
68
12.15
Gross margin%
25.76
28.61
28.56
27.43
27.01
26.00
23.07
25.71
25.29
27.87
2.33
25.71
26.50
37
2.54
Operating margin%
5.46
2.85
3.32
0.44
0.40
0.40
0.40
0.40
1.62
0.40
23.89
0.40
0.42
45
18.95
Net margin%
23.83
22.41
20.40
21.68
22.60
24.55
25.05
26.38
27.10
28.57
3.73
26.38
24.19
77
36.94
P/E ratio (avg)x
12.06
11.86
12.04
10.95
11.57
10.21
10.86
9.768
9.360
9.588
27.45
9.768
10.91
85
13.68
EV/EBITx
15.73
18.74
18.67
20.27
22.43
23.79
24.76
28.28
30.92
30.29
25.54
28.28
23.11
47
11.44
FCF yield (avg)%
16.27
19.15
19.40
19.32
20.18
18.17
18.56
20.82
20.41
22.87
28.37
20.41
19.36
14
14.57
FCF margin%
20.36
19.51
22.37
22.12
21.86
19.36
16.46
17.69
20.29
18.25
13.45
18.25
19.90
46
0.936
FCF / Net incomex
1.804
1.758
1.933
2.130
1.912
1.861
1.830
1.670
1.629
1.459
0.574
1.670
1.817
56
27.44
ROIC%
33.69
34.87
32.44
29.45
26.57
28.27
29.34
30.76
30.96
31.97
8.30
30.76
30.86
80
27.26
Return on equity%
30.37
28.23
28.42
30.18
31.52
32.48
32.72
31.51
28.82
26.01
11.11
31.51
30.28
85
15.13
Return on assets%
12.15
15.09
12.38
12.96
14.15
15.32
12.84
12.66
13.36
11.70
2.93
12.84
12.90
9
5.59
EPS₹
13.06
12.58
13.85
15.87
19.01
20.58
20.78
24.42
26.33
31.48
6.24
10.61%
9.98%
—
8.67
EPS growth%
7.31
9.10
7.24
7.43
8.08
9.73
7.67
8.75
9.33
11.93
3.12
9.33
8.41
35
21.53
Bookvalue per sh₹
33.22
31.65
30.28
32.52
36.91
38.01
41.56
45.53
47.39
45.03
26.50
4.06%
4.52%
—
9.62
FCF per share₹
14.57
12.96
12.98
11.70
12.19
11.90
10.99
9.65
8.30
9.01
23.01
(5.87%)
(5.35%)
—
5.49
Dividend per sh₹
16.12
16.39
15.11
16.17
17.25
14.60
14.49
12.67
11.63
11.43
17.59
(7.90%)
(3.20%)
—
4.04
Div yield (avg)%
15.99
14.21
15.12
12.95
15.03
16.20
14.44
14.45
12.14
9.93
13.61
14.44
14.44
74
26.94
Payout ratio%
22.03
23.91
26.48
26.79
28.61
26.10
26.74
23.81
23.65
26.32
2.24
26.10
26.21
92
211.1
Shares (diluted)M
232.5
243.4
269.1
265.9
274.0
279.0
286.3
304.7
294.0
295.9
207.0
1.55%
1.99%
80
28.36
Buyback yield%
29.67
30.33
27.65
25.97
28.73
30.71
30.69
32.15
33.15
31.94
24.35
31.94
30.51
40
0.983
D/E ratiox
1.237
1.182
1.370
1.475
1.619
1.829
2.022
2.375
2.477
2.749
1.188
2.375
1.724
76
2.256
Enterprise value₹B
7.788
7.701
8.008
9.356
9.399
11.13
11.96
12.83
14.12
14.44
6.498
8.97%
8.06%
12
1.959
LT debt₹B
9.596
9.767
10.39
11.58
13.35
13.95
13.37
14.44
17.14
18.14
9.260
6.32%
8.21%
90
Revenue
₹9.427B
0.46%
1.00×
Cost of revenue
₹5.830B
0.40%
0.99×
Operating expenses
₹2.127B
0.57%
1.01×
Property and equipment
16.50%