2.662
Revenue₹B
7.640
8.002
8.509
8.978
9.414
9.919
10.49
10.74
11.05
11.70
2.952
4.44%
4.62%
26
16.74
Revenue growth%
22.67
25.42
25.15
24.01
22.10
24.46
22.94
21.89
22.89
21.69
10.33
22.89
22.92
27
11.44
Gross margin%
10.31
7.54
8.99
7.27
6.73
9.15
8.28
11.11
10.02
10.67
8.40
10.02
9.07
82
23.24
Operating margin%
14.73
15.81
14.02
13.54
13.28
12.40
15.28
12.93
14.08
11.59
20.67
12.93
13.78
49
5.46
Net margin%
14.73
12.41
13.98
13.32
15.17
15.41
13.64
11.67
12.77
14.48
2.72
13.64
13.81
59
17.08
P/E ratio (avg)x
6.598
5.686
5.000
4.284
4.652
5.029
5.328
4.736
4.228
4.180
36.44
4.736
4.868
94
23.69
EV/EBITx
7.018
7.521
8.529
8.319
8.774
9.032
9.109
8.253
8.385
8.920
16.13
8.920
8.457
23
15.86
FCF yield (avg)%
8.39
6.12
6.25
7.17
4.51
7.49
9.46
10.32
9.24
10.14
7.05
9.46
7.94
39
9.34
FCF margin%
12.46
13.00
14.96
15.76
18.04
18.41
15.95
13.55
15.08
14.01
16.63
15.08
15.02
74
0.670
FCF / Net incomex
2.019
2.008
2.029
2.350
2.546
2.496
2.854
3.021
3.238
3.665
1.074
3.021
2.521
85
25.42
ROIC%
7.48
7.63
10.14
7.86
6.24
9.01
9.12
10.03
10.74
13.07
22.71
10.03
9.06
77
16.58
Return on equity%
22.84
23.08
20.08
18.62
18.71
17.61
20.10
19.86
18.97
20.47
8.86
19.86
19.97
91
29.44
Return on assets%
10.32
8.67
7.11
7.35
9.79
11.48
9.07
9.12
10.47
10.99
14.15
10.47
9.46
54
220.67
EPS₹
171.18
162.10
164.71
173.76
173.64
168.92
174.90
163.53
180.81
167.95
235.58
(0.66%)
(0.05%)
—
2.38
EPS growth%
17.99
15.10
14.81
12.69
10.47
11.51
9.44
9.79
10.25
10.41
6.47
10.25
10.99
37
80.97
Bookvalue per sh₹
320.75
383.60
429.44
511.36
583.74
619.18
606.83
687.71
727.53
731.88
191.44
4.63%
9.87%
—
88.28
FCF per share₹
144.84
167.35
200.10
229.73
242.90
251.50
282.39
322.54
336.17
359.95
211.47
8.18%
10.39%
—
38.63
Dividend per sh₹
214.60
231.67
211.50
197.92
182.52
180.01
165.86
154.23
160.33
159.39
107.65
(2.67%)
(3.41%)
—
16.77
Div yield (avg)%
4.12
5.35
7.95
7.43
5.58
5.22
3.21
6.04
8.66
10.99
8.65
6.04
5.81
43
10.93
Payout ratio%
23.33
25.17
25.63
24.97
24.36
26.67
24.17
21.36
23.53
25.31
18.45
24.17
24.67
21
49.08
Shares (diluted)M
65.33
61.93
71.70
76.29
86.60
92.25
97.33
108.3
104.5
112.3
46.84
5.33%
7.03%
41
5.30
Buyback yield%
2.08
0.41
0.53
0.40
0.40
2.13
0.40
2.54
0.83
3.51
2.10
2.13
0.68
14
1.631
D/E ratiox
1.243
1.121
1.036
1.076
1.037
1.071
1.097
1.014
0.910
0.850
0.160
1.014
1.054
67
7.941
Enterprise value₹B
0.990
1.060
1.165
1.263
1.243
1.191
1.314
1.157
1.278
1.336
1.962
1.45%
3.24%
12
1.113
LT debt₹B
6.438
6.249
6.259
5.952
5.869
5.502
6.149
6.144
6.126
6.006
7.740
0.46%
(1.09%)
54
Revenue
₹11.70B
4.62%
1.00×
Cost of revenue
₹5.414B
4.42%
0.98×
Operating expenses
₹2.719B
4.56%
0.99×
Property and equipment
15.13%