5.482
Revenue₹M
30.53
31.03
30.47
30.34
30.99
31.75
31.15
31.52
32.34
32.48
5.776
0.94%
0.73%
49
27.35
Revenue growth%
27.00
29.89
28.91
29.42
27.75
29.38
29.28
29.60
26.99
24.45
7.79
29.28
29.09
74
26.08
Gross margin%
28.29
28.45
29.07
28.77
28.06
29.01
26.50
23.72
24.83
25.58
22.24
25.58
28.18
48
11.33
Operating margin%
0.40
3.02
1.61
3.44
3.41
4.83
4.77
6.96
5.47
5.27
13.38
5.27
4.11
85
13.63
Net margin%
30.93
29.86
27.78
26.01
25.84
27.47
27.29
28.81
30.27
27.72
4.39
27.72
27.75
7
18.94
P/E ratio (avg)x
33.47
33.11
37.54
35.61
41.76
46.88
51.55
52.35
57.04
54.47
23.22
52.35
44.32
6
16.25
EV/EBITx
15.32
15.42
13.83
13.47
11.89
11.36
10.24
9.641
10.49
11.13
25.39
10.49
11.63
31
14.63
FCF yield (avg)%
24.91
22.33
23.73
22.64
23.22
20.73
18.45
19.17
20.66
20.76
20.93
20.66
21.55
85
3.51
FCF margin%
11.44
10.66
10.22
8.52
6.54
4.27
5.13
6.01
3.83
2.90
15.19
4.27
6.27
28
0.533
FCF / Net incomex
1.053
1.074
1.117
1.082
1.078
1.164
1.162
1.246
1.252
1.284
1.670
1.246
1.140
31
13.79
ROIC%
22.26
21.94
20.99
20.96
21.88
20.03
18.39
17.52
14.84
15.84
9.13
17.52
20.50
62
21.78
Return on equity%
10.05
7.64
6.08
8.48
11.05
13.21
15.72
15.60
17.73
19.11
8.40
15.72
12.13
94
17.67
Return on assets%
21.98
23.90
23.97
24.48
25.74
24.56
23.15
24.68
25.81
27.55
18.74
24.68
24.52
20
1.11
EPS₹
0.80
0.92
0.97
0.94
1.11
1.11
1.09
1.23
1.25
1.50
1.17
6.13%
6.99%
—
23.43
EPS growth%
29.69
28.63
27.70
25.33
25.78
23.49
23.30
25.23
28.01
30.50
23.43
25.23
26.74
32
0.87
Bookvalue per sh₹
0.44
0.41
0.46
0.51
0.54
0.53
0.48
0.43
0.44
0.41
0.31
(5.50%)
(0.66%)
—
1.20
FCF per share₹
1.07
1.11
1.00
1.02
0.92
0.94
0.95
0.90
0.98
0.98
0.28
1.23%
(0.20%)
—
0.58
Dividend per sh₹
0.64
0.64
0.65
0.57
0.56
0.55
0.51
0.49
0.53
0.54
1.19
(0.98%)
(2.40%)
—
8.37
Div yield (avg)%
29.25
29.42
31.48
34.23
36.85
35.34
33.76
32.42
34.73
33.05
17.66
33.76
33.40
88
3.29
Payout ratio%
16.56
17.74
18.09
20.55
21.44
21.76
20.44
21.14
22.91
23.55
21.79
21.76
20.84
18
7.287
Shares (diluted)M
5.958
6.354
6.618
6.861
6.072
6.068
5.996
5.329
4.791
4.930
7.376
(4.08%)
(1.67%)
90
5.42
Buyback yield%
24.85
26.98
24.03
22.83
23.36
24.07
23.27
21.77
19.36
21.49
10.38
21.77
23.31
74
0.613
D/E ratiox
2.314
2.520
2.490
2.580
3.034
3.340
3.984
4.144
4.222
4.627
0.890
4.144
3.187
26
3.452
Enterprise value₹M
27.60
32.26
34.52
34.44
37.03
43.42
48.20
55.10
64.63
63.21
13.70
11.29%
10.04%
12
13.40
LT debt₹M
9.460
10.50
11.48
11.86
11.52
12.21
13.58
12.96
12.34
12.59
12.75
1.79%
2.41%
86
Revenue
₹32.48M
0.73%
1.00×
Cost of revenue
₹20.86M
1.10%
1.04×
Operating expenses
₹3.991M
(0.23%)
0.91×
Property and equipment
20.18%
Cash and investments
16.73%
Spread over hurdle
(5.34%)