The Indian Hotels Company

₹889.00As of Sun 8 Nov 2026, 12:00 UTC

NSE:INDHOTELConsumer Disc

Country India

PE (Fwd) 40.13

TSR 10Y CAGR 23.95%

Div yield 0.37%

ROE —

Lodging

Beta (5Y) (0.16)

PE TTM 60.71

TSR TTM 20.38%

Mkt cap ₹1.259T

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹992

11.53%

(81.38%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

99.65

Revenue₹B

—

31.28

59.07

69.16

85.63

99.65

121.0

33.60%

16.38

Revenue growth%

—

88.84

17.08

23.81

16.38

21.43

20.45

—

62.75

Gross margin%

—

50.29

61.71

63.13

62.98

62.75

63.11

62.75

28.75

Operating margin%

—

2.25

25.14

26.71

28.95

28.75

29.46

26.71

20.92

Net margin%

—

(7.92)

16.97

18.21

22.28

20.92

21.69

18.21

60.71

P/E ratio (avg)x

—

41.23

49.29

51.94

49.70

48.21

49.50

—

44.18

EV/EBITx

—

326.2

27.84

33.60

39.97

36.17

35.50

36.17

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

14.64

EPS₹

—

(1.97)

7.06

8.86

13.40

14.64

18.44

27.54%

—

9.27

EPS growth%

—

457.86

25.50

51.28

9.27

25.94

38.39

—

Bookvalue per sh₹

—

FCF per share₹

—

3.25

Dividend per sh₹

—

0.40

1.00

1.75

2.25

3.25

3.55

68.83%

—

0.37

Div yield (avg)%

—

0.22

0.34

0.40

0.32

0.45

0.40

0.34

22.19

Payout ratio%

—

14.17

19.75

16.79

22.19

19.23

18.27

—

1.423

Shares (diluted)B

—

1.256

1.420

1.421

1.423

◌1.423

3.18%

—

Buyback yield%

—

(13.10)

(0.06)

(0.15)

—

◌—

(0.11)

—

D/E ratiox

—

1,265

Enterprise value₹B

—

229.8

413.4

620.6

990.9

1,036

1,265

45.71%

—

LT debt₹M

—

Peers (US$13.46B)

Cap (US$)

Leela Palaces Hotels…

2.447B

49.63x

EIH Limited

2.071B

27.33x

Chalet Hotels Limited

1.908B

30.34x

Accor SA

13.06B

46.08x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

13.00

8.688

Own earn%

—

Sh yield%

0.37

0.26

Owners

Insiders/Inst%

2.03

70.52

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

2–29

$1 testx

—

Incr. ROIC%

—

The Indian Hotels Company Limited, together with its subsidiaries, owns, operates, and manages hotels, palaces and resorts in India and internationally. It operates through two segments: Hotel Services and Air and Institutional Catering.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹99.65B

33.60%

1.00×

Cost of revenue

₹37.12B

24.30%

0.75×

Operating expenses

₹33.89B

22.55%

0.71×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m