Igarashi Motors India

₹374.20As of Sun 8 Nov 2026, 12:00 UTC
NSE:IGARASHIConsumer Disc
Country India
PE (Fwd) 81.32
TSR 10Y CAGR (6.94%)
Div yield 0.35%
ROE —
Auto Parts
Beta (5Y) 0.47
PE TTM 96.97
TSR TTM (25.62%)
Mkt cap ₹11.74B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹425
13.48%
(92.92%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
1.66
3.04
7.68
3.86
339.06%
83.22%
152.46%
(49.74%)
Revenue₹B
6.562
7.250
8.384
8.659
17.91%
10.48%
15.64%
3.28%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
8.659
Revenue₹B
—
—
—
—
—
5.566
6.562
7.250
8.384
8.659
9.392
11.68%
11.68%
27
3.28
Revenue growth%
—
—
—
—
—
—
17.91
10.48
15.64
3.28
8.46
13.06
—
77
32.56
Gross margin%
—
—
—
—
—
31.47
31.26
31.15
33.33
32.56
32.55
31.47
31.47
87
3.63
Operating margin%
—
—
—
—
—
0.66
2.68
3.54
5.41
3.63
3.69
3.54
3.54
43
1.40
Net margin%
—
—
—
—
—
0.21
0.80
1.32
2.88
1.40
1.42
1.32
1.32
40
96.97
P/E ratio (avg)x
—
—
—
—
—
1,235
233.2
173.5
85.17
116.6
88.25
173.5
173.5
9
37.48
EV/EBITx
—
—
—
—
—
402.7
69.36
64.77
45.36
45.06
33.97
64.77
64.77
12
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
50
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
63
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
65
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
43
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
33
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
43
3.86
EPS₹
—
—
—
—
—
0.38
1.66
3.04
7.68
3.86
4.24
78.74%
78.74%
—
(49.74)
EPS growth%
—
—
—
—
—
—
340.14
82.77
152.46
(49.74)
9.88
117.62
—
65
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1.30
Dividend per sh₹
—
—
—
—
—
—
1.00
1.00
2.50
1.30
1.30
9.14%
9.14%
—
0.35
Div yield (avg)%
—
—
—
—
—
—
0.26
0.19
0.38
0.29
0.35
0.27
—
5
33.69
Payout ratio%
—
—
—
—
—
—
60.24
32.88
32.56
33.69
30.74
32.88
32.88
41
31.48
Shares (diluted)M
—
—
—
—
—
31.48
31.48
31.48
31.48
31.48
◌31.48
—
—
50
—
Buyback yield%
—
—
—
—
—
—
—
—
—
—
◌—
—
—
50
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
67
11.78
Enterprise value₹B
—
—
—
—
—
14.70
12.21
16.61
20.58
14.16
11.78
(0.93%)
(0.93%)
37
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
27
Peers (US$122.3M)
Cap (US$)
PE
134.4M
12.71x
109.0M
101.4x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
3.984
2.510
2.510
Own earn%
—
—
—
Sh yield%
0.35
0.27
0.27
Owners
Insiders/Inst%
—
4.39
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
3/4
Dividend streakyrs
1
Op margin range%
1–5
$1 testx
—
Incr. ROIC%
—

Igarashi Motors India Limited manufactures and sells electric micro motors and motor components in India, the United States, Japan, Germany, Hong Kong, and internationally. The company operates through two segments, Automotive and Non-Automotive. Its products include ceiling fans; and electrical equipment, general purpose, and special purpose machinery and equipment.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹8.659B
11.68%
1.00×
Cost of revenue
₹5.840B
11.24%
0.98×
Operating expenses
₹2.505B
9.93%
0.94×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-