10.01
Revenue₹B
7.537
7.618
7.496
7.394
7.566
7.523
7.718
7.637
7.728
7.620
10.51
0.14%
(0.01%)
15
10.36
Revenue growth%
19.27
18.77
20.96
22.82
20.81
18.46
17.65
16.85
17.22
15.41
20.72
17.22
18.62
84
26.98
Gross margin%
2.17
2.93
3.13
1.58
1.25
0.40
0.84
1.05
1.78
2.28
24.76
1.05
1.68
80
5.62
Operating margin%
24.80
23.93
26.14
27.30
28.47
30.32
31.79
30.24
30.42
29.61
7.27
30.32
29.04
60
7.50
Net margin%
18.11
16.88
16.29
18.73
17.97
20.36
18.19
16.53
14.61
14.03
18.58
16.53
17.42
5
19.97
P/E ratio (avg)x
27.37
27.64
31.74
32.46
34.50
35.16
41.19
40.79
43.52
41.82
8.627
41.19
34.83
18
6.020
EV/EBITx
13.40
11.74
10.95
9.944
9.691
9.983
10.72
10.08
9.237
9.794
16.17
9.983
10.03
95
29.13
FCF yield (avg)%
2.91
1.99
2.29
0.40
3.36
3.73
4.37
4.55
4.54
5.88
2.88
4.54
3.54
43
15.10
FCF margin%
29.95
30.14
28.37
27.67
26.10
26.80
29.10
29.97
32.63
34.72
22.09
29.97
29.53
13
0.916
FCF / Net incomex
1.284
1.469
1.407
1.577
1.694
1.709
1.634
1.545
1.533
1.483
0.488
1.545
1.539
56
13.48
ROIC%
0.40
2.69
5.29
5.82
7.61
9.55
10.41
7.84
7.41
10.02
20.44
9.55
7.51
74
19.81
Return on equity%
15.90
15.31
14.34
12.74
11.74
13.25
14.62
12.79
13.76
16.63
14.34
13.76
14.05
79
22.79
Return on assets%
4.76
6.01
8.49
10.51
7.98
10.95
12.06
12.59
10.56
9.52
10.52
10.95
10.01
66
86.83
EPS₹
24.44
27.80
25.63
26.22
29.23
33.21
36.92
40.57
37.39
37.62
90.75
5.18%
3.82%
—
5.85
EPS growth%
22.90
20.59
22.44
25.18
23.52
21.35
24.17
23.15
25.95
28.31
21.09
24.17
23.34
35
111.39
Bookvalue per sh₹
104.59
114.74
122.81
145.37
170.00
201.90
198.87
212.75
227.95
231.57
97.63
6.38%
10.07%
—
124.72
FCF per share₹
84.16
97.78
113.14
126.05
148.51
154.11
157.92
166.52
179.99
182.08
62.26
4.16%
8.31%
—
47.05
Dividend per sh₹
55.50
61.51
65.18
70.50
68.98
69.98
78.16
74.67
78.58
78.44
37.19
2.60%
4.34%
—
8.80
Div yield (avg)%
9.49
11.09
9.64
11.99
10.98
12.67
15.03
15.65
14.51
16.85
6.06
15.03
12.33
52
7.48
Payout ratio%
25.52
27.03
30.03
28.48
27.58
29.35
31.05
28.31
28.13
26.05
24.64
28.31
28.22
14
40.49
Shares (diluted)M
30.42
28.30
26.32
28.09
24.79
24.89
24.47
25.32
27.01
28.56
40.77
2.87%
(1.54%)
80
5.44
Buyback yield%
3.45
4.38
7.15
4.45
7.24
6.23
3.34
1.07
0.40
0.40
15.99
1.07
3.91
16
0.218
D/E ratiox
0.824
0.888
0.921
0.953
1.088
1.062
1.114
1.238
1.353
1.443
0.810
1.238
1.075
43
4,689
Enterprise value₹M
496.3
531.4
537.3
542.1
530.1
517.8
510.4
505.6
518.9
541.0
908.6
0.41%
0.75%
30
1.308
LT debt₹B
11.30
13.11
12.45
12.59
14.76
15.33
15.43
17.99
20.43
21.25
2.580
7.56%
7.12%
45
Revenue
₹7.620B
(0.01%)
1.00×
Cost of revenue
₹3.481B
(0.33%)
0.97×
Operating expenses
₹1.491B
0.69%
1.07×
Cash and investments
18.21%