228.2
Revenue₹B
263.8
273.4
274.2
278.6
289.2
301.7
301.7
311.7
319.5
332.4
242.3
2.82%
2.69%
14
29.39
Revenue growth%
30.29
27.97
29.27
27.68
30.17
27.87
28.54
28.02
30.52
30.03
3.67
28.54
28.91
13
6.56
Gross margin%
26.24
25.35
25.38
26.82
25.09
28.03
28.48
26.75
28.34
26.31
6.70
28.03
26.53
40
6.92
Operating margin%
12.01
11.35
9.41
9.91
11.15
10.33
8.15
7.36
8.86
9.53
10.78
8.86
9.72
78
4.69
Net margin%
14.93
12.49
15.32
17.87
18.56
17.38
19.71
21.79
20.35
22.06
29.88
20.35
18.22
75
17.58
P/E ratio (avg)x
45.04
46.44
46.55
51.39
49.88
58.20
57.56
67.76
67.86
69.15
23.38
67.76
54.47
69
37.94
EV/EBITx
9.825
10.30
11.03
12.81
12.50
13.25
12.79
15.12
16.09
15.47
8.362
15.12
12.80
84
14.91
FCF yield (avg)%
20.01
22.09
24.98
24.16
24.10
21.30
24.05
24.45
25.14
23.61
8.40
24.05
24.07
73
13.43
FCF margin%
25.62
25.86
24.90
26.68
27.63
28.89
27.37
26.28
25.71
28.26
7.26
27.37
26.48
43
0.272
FCF / Net incomex
1.911
2.184
2.420
2.538
2.432
2.792
2.988
2.938
2.992
3.258
1.544
2.988
2.665
77
24.90
ROIC%
31.44
29.46
27.66
30.49
31.89
31.30
29.01
28.31
30.49
30.41
29.86
30.41
30.45
11
26.60
Return on equity%
7.29
5.54
3.73
3.03
1.54
4.08
1.38
0.40
0.97
2.19
20.26
1.38
2.61
37
16.20
Return on assets%
20.74
18.41
17.24
15.39
13.33
15.15
16.80
19.76
18.47
15.69
13.90
16.80
17.02
14
42.56
EPS₹
159.11
154.44
168.67
174.75
175.59
176.20
158.87
164.38
163.94
178.26
46.64
0.30%
0.88%
—
6.75
EPS growth%
0.40
0.40
0.40
0.40
1.22
2.41
4.65
1.84
0.71
0.40
20.86
1.84
0.55
28
88.22
Bookvalue per sh₹
110.91
120.34
133.89
144.35
146.02
161.73
170.36
191.37
209.37
205.83
95.83
7.11%
6.03%
—
100.70
FCF per share₹
64.06
63.67
64.69
61.29
64.32
60.33
59.78
59.68
53.47
57.41
205.00
(2.25%)
(0.11%)
—
150.09
Dividend per sh₹
109.71
126.00
147.76
161.10
170.07
199.17
221.09
239.99
262.65
256.68
196.54
8.58%
10.67%
—
16.20
Div yield (avg)%
20.22
18.76
17.02
18.63
17.59
17.08
17.40
20.17
22.41
23.38
17.26
20.17
18.69
78
18.47
Payout ratio%
13.32
11.23
10.19
7.69
5.99
8.17
5.47
2.52
3.10
2.97
13.50
3.10
6.84
65
794.7
Shares (diluted)M
695.9
719.1
677.0
666.0
659.9
717.3
775.0
781.8
718.1
682.2
812.7
0.67%
0.66%
69
17.49
Buyback yield%
25.10
23.14
25.17
26.81
26.29
26.02
25.48
25.18
23.33
24.71
11.24
25.18
25.17
20
0.359
D/E ratiox
1.488
1.461
1.640
1.789
1.748
1.833
2.080
2.020
2.050
2.044
0.452
2.044
1.811
19
292.5
Enterprise value₹B
112.7
118.5
116.7
120.4
126.9
132.8
128.2
109.7
101.5
90.31
255.9
(6.58%)
(2.21%)
17
88.49
LT debt₹B
28.04
30.07
26.71
29.03
27.44
28.28
29.67
27.25
29.91
29.54
201.2
1.48%
(0.57%)
56
Revenue
₹332.4B
2.69%
1.00×
Cost of revenue
₹137.2B
2.47%
0.98×
Operating expenses
₹82.41B
3.28%
1.06×
Goodwill & intangibles
15.50%