471.4
Revenue₹M
536.9
544.9
559.4
580.6
590.0
587.5
599.7
622.2
621.9
624.9
501.7
1.16%
1.60%
88
20.70
Revenue growth%
20.81
22.67
22.26
20.14
18.33
16.81
19.55
21.53
19.66
18.40
20.04
19.55
19.90
58
9.73
Gross margin%
10.75
9.42
9.49
10.87
8.16
9.37
10.59
11.59
13.91
14.44
19.96
11.59
10.67
10
11.39
Operating margin%
18.36
20.87
18.90
18.71
19.74
18.51
18.23
15.74
16.23
17.45
26.39
17.45
18.44
43
14.23
Net margin%
28.77
29.10
29.06
26.99
26.09
25.13
26.08
27.13
28.52
30.24
8.74
27.13
27.82
22
27.05
P/E ratio (avg)x
40.96
43.45
48.46
56.48
60.16
57.85
69.10
78.49
77.89
77.61
10.08
77.61
59.01
84
14.86
EV/EBITx
26.65
26.51
25.05
25.15
22.36
20.55
19.02
20.19
19.30
17.48
17.19
19.30
21.46
24
17.99
FCF yield (avg)%
14.14
14.64
16.60
17.47
16.23
18.39
15.42
14.79
12.46
10.51
8.02
14.79
15.10
8
26.15
FCF margin%
1.73
4.25
6.53
8.04
7.53
4.78
4.75
5.84
6.90
7.53
29.96
5.84
6.19
83
1.504
FCF / Net incomex
0.696
0.766
0.747
0.714
0.790
0.875
0.994
0.972
1.004
1.132
1.030
0.994
0.833
42
28.54
ROIC%
8.39
7.11
9.95
8.56
9.00
8.62
9.15
9.52
10.51
12.46
26.69
9.52
9.07
60
26.24
Return on equity%
25.63
28.59
29.68
27.27
28.37
30.05
28.69
26.35
28.39
28.15
9.74
28.39
28.38
68
22.72
Return on assets%
21.58
24.39
26.62
29.37
28.95
27.46
28.14
28.04
25.58
24.97
15.60
27.46
27.04
34
2.20
EPS₹
6.90
7.69
8.18
9.19
10.43
11.21
11.22
11.17
10.54
10.48
2.32
0.10%
5.63%
—
12.35
EPS growth%
23.72
24.16
23.98
26.62
23.81
20.95
22.36
22.02
23.98
24.66
24.19
22.36
23.89
46
2.69
Bookvalue per sh₹
5.57
5.47
6.03
6.31
7.26
7.55
7.46
8.41
7.82
7.93
1.06
1.78%
3.38%
—
2.83
FCF per share₹
1.15
1.23
1.34
1.36
1.50
1.41
1.54
1.71
1.75
1.62
2.14
1.58%
2.77%
—
1.99
Dividend per sh₹
9.78
11.10
11.59
13.52
13.24
13.53
15.97
15.66
15.76
16.99
2.16
5.11%
6.68%
—
12.55
Div yield (avg)%
20.95
22.33
20.50
21.44
22.77
25.76
26.57
28.06
28.62
29.20
29.54
28.06
24.27
9
7.98
Payout ratio%
16.09
16.19
17.50
15.09
15.40
18.03
19.07
18.91
19.90
17.59
6.16
18.91
17.55
56
89.11
Shares (diluted)M
112.8
124.3
141.5
157.8
144.4
133.5
130.3
144.4
146.5
155.5
94.30
1.48%
3.64%
39
16.85
Buyback yield%
0.40
2.35
0.40
3.10
4.54
4.70
6.15
7.29
9.19
6.33
2.74
6.33
4.62
21
0.652
D/E ratiox
0.415
0.415
0.463
0.449
0.433
0.397
0.439
0.471
0.428
0.400
0.379
0.428
0.431
10
469.9
Enterprise value₹M
411.6
480.8
555.1
589.2
693.2
709.7
731.5
727.0
711.2
781.1
26.39
2.42%
6.86%
31
222.0
LT debt₹M
133.9
155.4
172.3
190.6
194.0
187.7
205.8
240.4
281.8
305.6
500.4
9.52%
9.01%
40
Revenue
₹624.9M
1.60%
1.00×
Cost of revenue
₹387.0M
1.46%
0.99×
Operating expenses
₹133.1M
1.44%
0.98×
Property and equipment
16.59%