11.47
Revenue₹M
94.82
96.80
96.99
96.76
98.41
99.08
102.0
105.4
108.2
108.2
11.74
1.92%
1.34%
56
2.62
Revenue growth%
11.46
13.40
10.62
8.35
5.40
7.28
6.31
4.15
2.55
5.29
10.33
5.29
6.79
51
5.88
Gross margin%
21.10
23.30
20.90
22.63
23.34
26.13
29.07
28.24
28.59
29.95
25.36
28.59
24.74
6
18.74
Operating margin%
18.19
20.70
19.35
20.76
21.90
24.55
22.22
22.52
25.38
26.40
26.27
24.55
22.06
82
4.53
Net margin%
20.16
18.57
21.13
20.62
23.07
24.58
25.00
24.90
26.89
29.28
22.60
25.00
23.83
91
34.91
P/E ratio (avg)x
38.84
37.03
35.61
38.31
45.31
53.38
60.50
64.23
74.47
76.29
7.730
64.23
49.34
79
32.39
EV/EBITx
36.75
39.04
41.59
43.88
52.21
57.83
62.87
64.70
75.57
86.36
31.40
64.70
55.02
89
8.66
FCF yield (avg)%
36.50
38.07
36.68
36.31
35.03
32.43
33.56
30.73
29.52
26.53
3.51
30.73
34.30
49
29.04
FCF margin%
0.40
0.40
0.40
1.96
3.20
0.85
1.42
2.20
2.61
2.17
10.27
2.17
1.69
34
0.384
FCF / Net incomex
0.625
0.646
0.716
0.663
0.605
0.640
0.703
0.766
0.716
0.726
1.755
0.716
0.683
68
9.91
ROIC%
30.01
30.12
32.82
30.80
27.95
27.06
25.64
26.80
24.57
22.87
22.79
25.64
27.50
40
19.74
Return on equity%
24.92
22.35
23.86
23.48
20.98
19.48
16.80
19.70
22.24
20.44
15.84
19.70
21.61
57
9.30
Return on assets%
19.03
18.88
19.08
18.71
18.47
18.07
18.04
17.62
19.15
21.36
8.71
18.07
18.80
25
15.64
EPS₹
18.27
16.83
16.21
15.96
14.60
15.14
13.87
14.56
15.04
15.85
16.83
1.65%
(1.28%)
—
10.09
EPS growth%
14.78
15.05
15.92
15.96
15.72
15.06
15.09
17.37
19.11
20.48
2.05
17.37
15.82
65
17.95
Bookvalue per sh₹
17.12
17.01
16.21
16.11
14.49
14.60
16.10
15.45
16.92
17.69
13.84
4.08%
0.73%
—
17.02
FCF per share₹
8.56
8.32
8.53
7.91
7.81
8.31
8.72
8.52
7.50
6.48
3.33
(3.66%)
(2.25%)
—
13.56
Dividend per sh₹
7.14
8.29
8.58
9.65
9.03
8.83
9.17
10.49
11.39
11.42
14.37
4.81%
5.17%
—
23.86
Div yield (avg)%
27.56
29.70
27.40
28.48
26.92
27.18
25.13
24.30
26.15
26.07
8.89
26.07
27.05
41
21.72
Payout ratio%
6.13
5.58
6.16
6.78
7.96
5.14
5.49
3.24
3.84
2.88
5.00
3.84
5.54
57
3.299
Shares (diluted)M
2.849
2.543
2.343
2.371
2.647
2.907
3.162
2.798
2.915
3.178
3.248
3.73%
0.32%
73
5.35
Buyback yield%
25.74
23.96
23.36
22.19
23.43
21.64
22.47
23.39
22.84
20.07
19.11
22.47
23.10
85
1.390
D/E ratiox
0.749
0.783
0.718
0.622
0.584
0.550
0.540
0.496
0.467
0.426
0.729
0.496
0.567
71
40.28
Enterprise value₹M
50.61
61.13
61.71
72.10
84.88
87.10
102.2
99.73
103.1
124.5
53.98
7.97%
10.54%
77
38.78
LT debt₹M
35.03
38.31
41.00
37.80
35.94
40.05
38.61
37.53
41.32
41.02
51.07
2.68%
1.63%
81
Revenue
₹108.2M
1.34%
1.00×
Cost of revenue
₹67.66M
1.27%
0.99×
Operating expenses
₹12.24M
2.02%
1.07×
Property and equipment
16.65%
Goodwill & intangibles
15.40%
Return on capital
167.51%
Spread over hurdle
153.35%