1.976
Revenue₹B
2.972
3.027
3.136
3.182
3.227
3.257
3.320
3.417
3.400
3.416
2.092
1.14%
1.76%
92
16.29
Revenue growth%
10.49
13.36
10.45
12.44
13.89
15.00
13.18
11.39
12.49
10.69
2.79
12.49
12.46
57
28.89
Gross margin%
5.59
3.75
6.49
6.90
5.87
4.88
3.53
3.72
4.69
7.63
11.60
4.69
5.23
92
15.49
Operating margin%
0.40
0.40
2.36
0.40
0.40
0.72
1.43
0.70
0.40
0.40
27.68
0.70
0.40
19
25.46
Net margin%
10.93
8.44
10.80
10.91
8.81
5.89
3.35
1.11
3.77
2.40
17.93
3.35
7.16
79
20.66
P/E ratio (avg)x
43.99
47.90
54.73
64.10
66.63
64.38
62.75
64.88
68.81
72.71
10.11
64.88
64.24
85
18.77
EV/EBITx
48.48
52.90
55.69
64.96
68.70
72.04
72.65
74.33
77.74
80.14
7.165
74.33
70.37
63
7.13
FCF yield (avg)%
25.34
24.47
21.74
22.62
23.57
21.38
24.08
24.03
23.08
25.72
7.40
24.03
23.80
73
22.29
FCF margin%
24.92
21.92
22.90
21.95
22.22
20.64
21.01
21.74
23.53
24.88
9.67
21.74
22.09
72
1.554
FCF / Net incomex
1.719
1.903
2.048
2.331
2.222
2.098
2.053
2.173
2.183
2.174
0.109
2.173
2.135
68
12.80
ROIC%
17.83
15.21
17.27
19.16
19.88
18.89
21.30
20.62
23.23
20.63
24.23
20.63
19.52
74
9.69
Return on equity%
11.52
9.14
11.62
9.17
8.49
5.89
7.82
10.79
13.43
14.22
3.97
10.79
9.98
27
22.96
Return on assets%
12.69
11.70
11.74
13.20
12.44
11.86
9.69
12.48
11.24
10.67
7.36
11.24
11.80
81
1.74
EPS₹
1.66
1.63
1.83
1.66
1.58
1.62
1.61
1.76
1.69
1.69
1.83
1.28%
1.37%
—
27.11
EPS growth%
13.93
10.94
10.79
11.04
11.09
8.33
8.83
11.74
10.02
8.84
27.84
8.84
10.87
55
5.59
Bookvalue per sh₹
12.74
14.57
14.83
15.94
16.56
18.30
22.11
25.93
30.97
36.13
4.27
16.88%
11.90%
—
8.50
FCF per share₹
12.40
12.13
14.20
13.93
16.46
17.37
17.94
19.84
20.64
21.96
7.00
5.93%
6.05%
—
7.02
Dividend per sh₹
5.19
4.89
5.32
5.29
4.96
5.01
4.70
4.21
4.04
3.66
8.62
(5.92%)
(3.03%)
—
11.85
Div yield (avg)%
4.70
2.53
0.95
0.40
2.69
1.96
3.09
1.12
3.88
1.48
20.51
1.96
2.25
66
24.05
Payout ratio%
15.38
15.25
15.60
14.84
15.21
17.43
17.94
15.34
13.78
16.13
14.99
16.13
15.36
19
207.7
Shares (diluted)M
137.8
119.1
114.4
104.8
98.39
94.90
101.7
91.97
88.58
78.60
200.1
(4.39%)
(5.74%)
26
27.92
Buyback yield%
4.26
3.08
0.61
0.40
0.40
1.89
0.40
0.40
0.85
0.40
10.92
0.40
0.50
40
1.288
D/E ratiox
0.209
0.184
0.184
0.201
0.180
0.168
0.152
0.155
0.148
0.150
1.533
0.152
0.174
41
0.345
Enterprise value₹B
0.957
0.974
0.938
0.919
0.899
0.993
0.884
0.780
0.804
0.836
1.689
(1.43%)
(0.46%)
33
2.319
LT debt₹B
4.890
5.227
5.742
6.762
7.055
7.981
8.144
8.285
7.875
8.202
0.946
3.06%
7.07%
25
Revenue
₹3.416B
1.76%
1.00×
Cost of revenue
₹2.374B
1.83%
1.01×
Operating expenses
₹390.3M
1.67%
0.99×