0.270
Revenue₹B
0.871
0.894
0.924
0.982
1.025
1.066
1.095
1.158
1.224
1.284
0.284
4.60%
4.40%
39
5.19
Revenue growth%
4.94
7.76
9.56
10.71
8.19
11.06
12.76
12.63
13.42
15.65
6.42
12.76
10.89
42
16.08
Gross margin%
32.57
30.79
28.91
28.40
28.91
27.31
28.99
27.86
26.69
28.90
26.62
27.86
28.90
8
20.16
Operating margin%
2.08
3.09
0.61
0.40
0.50
0.40
0.40
3.36
1.81
0.63
23.71
0.63
0.62
94
29.44
Net margin%
1.22
2.21
2.37
2.18
2.46
3.76
5.49
3.46
4.86
5.33
29.57
4.86
2.96
68
36.57
P/E ratio (avg)x
14.81
16.29
17.40
18.84
21.85
24.56
24.16
25.79
25.60
30.11
24.86
25.60
23.01
71
18.28
EV/EBITx
48.47
56.53
62.67
70.38
80.52
94.68
90.87
100.8
116.1
136.1
20.62
100.8
85.69
92
28.13
FCF yield (avg)%
27.53
29.08
28.08
30.17
32.64
30.04
28.98
27.15
29.21
26.43
8.53
28.98
29.03
22
15.00
FCF margin%
14.96
16.85
18.17
20.14
20.41
19.20
17.19
17.68
17.01
16.63
22.48
17.19
17.43
87
1.377
FCF / Net incomex
1.612
1.522
1.563
1.441
1.410
1.368
1.194
1.088
0.921
0.943
0.923
1.088
1.389
44
25.23
ROIC%
24.59
25.50
24.39
25.31
28.12
28.02
29.80
28.25
29.68
30.53
11.77
29.68
28.07
13
16.96
Return on equity%
19.92
19.12
21.26
19.49
17.99
19.91
17.85
18.33
15.79
16.76
9.93
17.85
18.72
55
17.10
Return on assets%
5.01
6.77
7.68
6.68
4.14
4.29
5.27
7.66
5.98
8.71
20.53
5.98
6.33
70
38.63
EPS₹
14.13
15.31
17.16
20.41
24.06
28.40
31.86
33.52
36.15
37.16
42.59
9.08%
10.66%
—
15.09
EPS growth%
23.90
25.32
26.66
28.62
25.74
24.58
22.60
22.67
23.62
24.47
29.13
23.62
24.53
33
15.35
Bookvalue per sh₹
6.57
7.61
7.23
8.26
9.06
8.69
8.52
9.05
9.21
9.32
19.02
0.56%
3.34%
—
20.30
FCF per share₹
17.84
16.85
18.61
19.28
19.41
21.17
20.89
20.28
19.88
17.95
38.76
(1.56%)
(0.77%)
—
35.16
Dividend per sh₹
35.98
36.94
42.86
43.14
44.82
46.71
54.96
53.66
53.67
56.93
32.96
4.90%
6.68%
—
16.06
Div yield (avg)%
7.89
7.08
7.72
5.89
3.51
0.79
3.10
3.86
3.85
5.63
11.28
3.85
4.74
63
12.55
Payout ratio%
21.75
19.88
17.74
15.03
17.91
18.58
21.22
20.96
23.83
21.49
20.95
21.22
20.42
61
14.44
Shares (diluted)M
18.33
17.78
18.28
18.18
21.62
24.06
26.76
28.33
30.37
35.59
14.96
10.48%
6.35%
60
26.07
Buyback yield%
20.12
22.95
23.31
20.73
19.05
18.84
18.34
18.95
19.27
21.09
21.14
18.95
19.70
19
1.499
D/E ratiox
0.643
0.578
0.541
0.490
0.444
0.453
0.457
0.432
0.400
0.398
1.013
0.432
0.455
36
0.780
Enterprise value₹B
0.852
0.845
0.942
1.028
1.013
1.009
0.998
0.963
1.008
0.959
1.050
(1.10%)
1.09%
90
1,070
LT debt₹M
43.86
45.83
48.33
52.51
53.24
53.07
45.96
49.88
44.08
41.68
366.3
(4.78%)
(1.07%)
9
Revenue
₹1.284B
4.40%
1.00×
Cost of revenue
₹720.3M
4.77%
1.04×
Operating expenses
₹132.1M
3.17%
0.89×
Cash and investments
15.60%