0.504
Revenue₹B
6.733
6.824
6.883
6.989
7.158
7.380
7.395
7.491
7.439
7.474
0.534
0.87%
1.20%
77
17.61
Revenue growth%
14.48
12.60
10.43
9.18
10.52
13.37
11.15
13.34
14.13
14.53
17.78
13.37
12.97
12
22.68
Gross margin%
15.53
13.83
16.19
17.13
18.66
15.86
16.83
18.09
17.72
17.19
15.58
17.19
16.98
84
28.32
Operating margin%
27.30
28.16
27.72
27.62
26.74
26.47
27.89
25.42
26.95
28.37
13.24
26.95
27.46
79
2.63
Net margin%
18.48
20.99
22.19
25.12
27.72
24.96
22.25
20.63
22.23
22.81
16.29
22.25
22.24
40
26.31
P/E ratio (avg)x
22.39
21.88
18.74
20.32
17.43
18.76
16.25
17.56
16.00
13.66
13.67
16.25
18.15
46
8.384
EV/EBITx
11.24
10.80
9.724
9.885
9.399
10.02
10.02
10.03
11.12
10.31
14.05
10.03
10.02
11
13.23
FCF yield (avg)%
28.30
31.15
31.06
31.71
33.27
35.24
34.93
37.35
39.59
42.36
4.37
37.35
34.10
27
21.43
FCF margin%
11.96
11.15
8.21
10.80
9.29
6.31
4.34
7.03
7.84
4.91
15.20
6.31
8.03
35
1.276
FCF / Net incomex
1.061
1.134
1.167
1.226
1.082
1.188
1.193
1.291
1.422
1.498
1.381
1.291
1.191
18
4.61
ROIC%
28.23
29.36
31.24
32.32
33.16
35.90
36.96
37.86
39.43
39.36
9.22
37.86
34.53
14
20.51
Return on equity%
25.82
23.14
25.90
25.80
28.25
25.74
24.18
21.35
23.62
26.45
2.56
24.18
25.77
54
29.30
Return on assets%
4.40
3.57
4.71
2.70
2.86
1.54
2.78
5.59
5.78
7.21
28.82
5.59
3.98
93
25.73
EPS₹
21.01
23.39
20.98
23.36
25.96
27.76
25.19
27.03
28.72
30.94
26.85
3.57%
3.11%
—
26.57
EPS growth%
20.46
21.24
22.41
25.36
28.06
30.61
28.19
26.64
24.42
22.27
29.82
26.64
24.89
32
36.28
Bookvalue per sh₹
55.74
60.05
63.72
62.12
65.61
75.73
81.37
88.17
89.78
94.03
49.17
7.46%
6.32%
—
15.13
FCF per share₹
31.65
35.52
32.76
33.61
34.27
35.32
34.74
35.39
32.23
35.42
26.15
0.66%
1.99%
—
26.66
Dividend per sh₹
58.04
65.78
75.44
80.34
79.75
88.92
101.10
117.73
125.76
143.97
11.73
12.54%
11.20%
—
15.96
Div yield (avg)%
7.37
10.09
12.06
9.11
6.29
5.32
2.87
4.86
3.91
1.06
18.14
3.91
5.81
71
16.23
Payout ratio%
29.61
27.06
28.92
29.46
27.91
27.28
27.62
30.42
27.74
28.98
2.31
27.74
28.41
75
66.81
Shares (diluted)M
59.25
63.89
66.51
66.55
59.88
53.57
58.98
61.70
56.37
52.33
65.35
(2.66%)
(2.23%)
15
24.63
Buyback yield%
16.52
17.00
17.73
17.87
15.99
14.93
15.94
18.19
18.57
15.61
26.16
15.94
16.76
76
1.056
D/E ratiox
2.019
2.162
2.197
2.219
2.541
2.492
2.774
2.787
3.191
3.120
0.141
2.787
2.516
49
4.566
Enterprise value₹B
0.580
0.691
0.771
0.911
1.044
1.245
1.353
1.628
1.733
1.929
4.925
13.06%
13.46%
71
2.921
LT debt₹B
5.016
5.227
5.762
6.124
5.721
6.169
6.422
6.802
6.421
6.444
1.054
2.41%
2.07%
32
Revenue
₹7.474B
1.20%
1.00×
Cost of revenue
₹4.988B
1.37%
1.02×
Operating expenses
₹1.184B
0.45%
0.93×
Goodwill & intangibles
17.44%