Hero MotoCorp

₹5,478As of Sun 8 Nov 2026, 12:00 UTC
NSE:HEROMOTOCOConsumer Disc
Country India
PE (Fwd) 16.07
TSR 10Y CAGR 8.50%
Div yield 3.38%
ROE —
Auto Manufacturers
Beta (5Y) 0.46
PE TTM 19.11
TSR TTM 2.22%
Mkt cap ₹1.083T
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹5,896
7.63%
(50.52%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
140.49
187.04
218.69
286.72
21.19%
33.13%
16.92%
31.11%
Revenue₹B
341.6
377.9
409.2
474.1
15.59%
10.63%
8.30%
15.85%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
474.1
Revenue₹B
—
—
—
—
—
295.5
341.6
377.9
409.2
474.1
518.5
12.55%
12.55%
10
15.85
Revenue growth%
—
—
—
—
—
—
15.59
10.63
8.30
15.85
9.36
13.11
—
76
32.72
Gross margin%
—
—
—
—
—
28.71
29.45
32.04
33.75
32.72
32.74
32.04
32.04
83
13.09
Operating margin%
—
—
—
—
—
9.40
10.10
12.13
12.62
13.09
13.11
12.13
12.13
93
12.11
Net margin%
—
—
—
—
—
7.84
8.23
9.91
10.70
12.11
12.12
9.91
9.91
93
19.11
P/E ratio (avg)x
—
—
—
—
—
23.18
19.03
19.00
22.14
17.83
17.45
19.03
19.03
45
17.68
EV/EBITx
—
—
—
—
—
19.33
15.51
15.52
18.77
16.51
16.14
16.51
16.51
58
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
61
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
89
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
53
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
97
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
93
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
100
286.72
EPS₹
—
—
—
—
—
115.93
140.49
187.03
218.69
286.72
313.88
25.41%
25.41%
—
31.11
EPS growth%
—
—
—
—
—
—
21.19
33.13
16.92
31.11
9.47
26.15
—
47
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
185.00
Dividend per sh₹
—
—
—
—
—
95.00
100.00
115.00
165.00
185.00
197.06
18.13%
18.13%
—
3.38
Div yield (avg)%
—
—
—
—
—
3.54
3.74
3.24
3.41
3.62
3.60
3.54
3.54
53
64.52
Payout ratio%
—
—
—
—
—
81.95
71.18
61.48
75.45
64.52
62.78
71.18
71.18
61
200.3
Shares (diluted)M
—
—
—
—
—
199.9
200.0
200.2
200.2
200.3
◌200.3
0.05%
0.05%
50
(0.02)
Buyback yield%
—
—
—
—
—
—
(0.08)
(0.11)
—
(0.02)
◌—
(0.05)
—
50
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
90
1,097
Enterprise value₹B
—
—
—
—
—
537.0
534.8
711.7
969.2
1,024
1,097
17.51%
17.51%
47
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
10
Peers (US$11.78B)
Cap (US$)
PE
16.69B
24.83x
12.16B
22.95x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
106.7
94.43
94.43
Own earn%
—
—
—
Sh yield%
3.36
3.51
3.51
Owners
Insiders/Inst%
0.34
40.78
Short interest%
—
SBC / revenue%
0.03
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
4/4
Dividend streakyrs
3
Op margin range%
9–13
$1 testx
—
Incr. ROIC%
—

Hero MotoCorp Limited primarily engages in the manufacture and sale of motorised two wheelers, spare parts and related services in India, Germany, Asia, Central and Latin America, Africa, and the Middle East. The company offers motorcycles and scooters, as well as electric scooters. It provides engines and accessories, as well as non-banking financial and other related services.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹474.1B
12.55%
1.00×
Cost of revenue
₹319.0B
10.93%
0.94×
Operating expenses
₹93.08B
13.01%
1.02×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-