Hatsun Agro Product

₹1,074As of Sun 8 Nov 2026, 12:00 UTC
NSE:HATSUNConsumer Staples
Country India
PE (Fwd) 57.91
TSR 10Y CAGR 16.66%
Div yield 0.56%
ROE —
Packaged Foods
Beta (5Y) 0.02
PE TTM 67.19
TSR TTM (1.79%)
Mkt cap ₹231.9B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹1,181
9.93%
(82.13%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
7.54
12.00
12.51
15.99
(25.44%)
59.20%
4.26%
27.82%
Revenue₹B
72.47
79.90
87.00
99.59
13.76%
10.26%
8.88%
14.48%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
99.59
Revenue₹B
—
—
—
—
—
63.70
72.47
79.90
87.00
99.59
108.4
11.82%
11.82%
27
14.48
Revenue growth%
—
—
—
—
—
—
13.76
10.26
8.88
14.48
8.88
12.01
—
77
28.71
Gross margin%
—
—
—
—
—
28.96
26.80
28.03
28.67
28.71
28.64
28.67
28.67
27
6.09
Operating margin%
—
—
—
—
—
6.51
4.73
6.24
6.30
6.09
6.04
6.24
6.24
20
3.58
Net margin%
—
—
—
—
—
3.42
2.29
3.34
3.20
3.58
3.54
3.34
3.34
27
67.19
P/E ratio (avg)x
—
—
—
—
—
113.5
127.6
91.09
88.41
62.01
62.32
91.09
91.09
7
39.43
EV/EBITx
—
—
—
—
—
59.67
61.81
48.83
44.97
36.39
36.55
48.83
48.83
3
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
30
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
50
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
74
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
63
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
86
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
82
15.99
EPS₹
—
—
—
—
—
10.11
7.54
12.00
12.52
15.99
17.24
12.15%
12.15%
—
27.76
EPS growth%
—
—
—
—
—
—
(25.44)
59.20
4.32
27.76
7.81
16.04
—
52
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
6.00
Dividend per sh₹
—
—
—
—
—
6.00
6.00
6.00
6.00
6.00
6.16
—
—
—
0.56
Div yield (avg)%
—
—
—
—
—
0.52
0.62
0.55
0.54
0.61
0.57
0.55
0.55
12
37.52
Payout ratio%
—
—
—
—
—
59.35
79.61
50.01
47.96
37.52
35.74
50.01
50.01
57
222.7
Shares (diluted)M
—
—
—
◇—
—
215.6
220.1
222.7
222.7
222.7
◌222.7
0.82%
0.82%
38
—
Buyback yield%
—
—
—
—
—
—
(2.09)
(1.22)
—
—
◌—
(0.61)
—
38
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
17
239.3
Enterprise value₹B
—
—
—
—
—
247.4
211.7
243.5
246.5
220.9
239.3
(2.80%)
(2.80%)
50
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
30
Peers (US$2.542B)
Cap (US$)
PE
2.305B
18.85x
1.589B
60.74x
2.572B
—
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
4.168
3.259
3.259
Own earn%
—
—
—
Sh yield%
0.56
(0.07)
(0.07)
Owners
Insiders/Inst%
73.17
13.22
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
3/4
Dividend streakyrs
0
Op margin range%
5–7
$1 testx
—
Incr. ROIC%
—

Hatsun Agro Product Limited engages in the manufacture and marketing of milk, milk products, and cattle feed in India and internationally. The company offers ice cream, curd, panner, yoghurt, cheese spread, ghee, cooking and table butter, lassi, buttermilk, dairy whitener, skimmed milk powder, juice, and cocoa-based confectionery, as well as full cream, standardized, toned, and double toned milk.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹99.59B
11.82%
1.00×
Cost of revenue
₹71.00B
11.92%
1.00×
Operating expenses
₹22.52B
12.01%
1.01×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-