Harrisons Malayalam

₹166.50As of Sun 8 Nov 2026, 12:00 UTC

NSE:HARRMALAYAConsumer Staples

Country India

PE (Fwd) 9.744

TSR 10Y CAGR 8.23%

Div yield —

ROE —

Farm Products

Beta (5Y) 0.45

PE TTM 10.55

TSR TTM (16.88%)

Mkt cap ₹3.041B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹184

10.57%

(84.77%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

5.391

Revenue₹B

—

4.715

4.868

4.881

5.139

5.391

5.635

3.40%

4.90

Revenue growth%

—

3.23

0.28

5.28

4.90

4.54

4.06

—

61.54

Gross margin%

—

64.27

68.64

66.97

61.69

61.54

61.67

64.27

3.33

Operating margin%

—

5.76

4.70

0.96

3.15

3.33

3.29

3.33

5.40

Net margin%

—

4.90

3.65

(1.50)

2.90

5.40

5.36

3.65

10.55

P/E ratio (avg)x

—

15.37

16.21

—

29.10

12.51

10.16

15.79

—

17.14

EV/EBITx

—

13.07

12.58

63.56

26.80

20.34

16.56

20.34

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

15.78

EPS₹

—

12.51

9.63

(3.96)

8.07

15.78

16.38

5.98%

—

95.68

EPS growth%

—

(23.05)

(141.11)

303.86

95.68

3.78

36.31

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

18.46

Shares (diluted)M

—

18.46

◌18.46

—

Buyback yield%

—

◌—

—

D/E ratiox

—

3.073

Enterprise value₹B

—

3.548

2.879

2.974

4.332

3.645

3.073

0.68%

—

LT debt₹M

—

Peers (US$33.23M)

Cap (US$)

Sakuma Exports Limited

31.22M

27.45x

Jay Shree Tea & Indust…

24.91M

—

The Peria Karamalai…

23.64M

—

Pinnacle Food Group…

32.86M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1.465

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

5.49

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

1–6

$1 testx

—

Incr. ROIC%

—

Harrisons Malayalam Limited engages in the plantations for tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers custom blended tea, latex, pale latex crepe, crumb rubber, and special grades rubber products; CTC and Orthodox Tea, as well as pineapple.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹5.391B

3.40%

1.00×

Cost of revenue

₹2.074B

5.33%

1.08×

Operating expenses

₹3.138B

3.27%

0.99×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m