603.0
Revenue₹M
590.9
583.1
570.3
575.8
580.7
585.6
595.3
590.0
596.0
595.3
661.6
0.50%
0.12%
41
22.11
Revenue growth%
21.00
20.66
20.26
23.09
23.75
21.09
23.57
24.78
24.28
23.05
14.67
23.57
23.07
55
16.82
Gross margin%
16.43
18.02
18.90
17.94
20.14
20.55
23.28
20.33
20.35
21.69
24.69
20.55
20.24
77
20.52
Operating margin%
8.52
10.60
10.37
7.49
4.62
2.58
5.52
4.18
6.85
7.24
22.61
5.52
7.05
79
28.00
Net margin%
19.12
19.63
19.18
17.92
20.23
17.53
14.67
12.87
11.00
9.32
20.58
12.87
17.72
61
12.82
P/E ratio (avg)x
14.76
15.59
16.66
19.20
22.50
23.68
27.60
32.68
38.09
45.12
30.92
32.68
23.09
88
36.46
EV/EBITx
27.72
27.67
30.34
35.08
33.08
31.52
31.69
34.13
39.17
39.17
30.12
34.13
32.38
60
16.47
FCF yield (avg)%
3.34
0.82
0.40
0.70
0.40
0.40
0.40
2.74
0.83
2.39
15.72
0.83
0.76
22
6.52
FCF margin%
1.65
2.28
0.49
0.40
2.23
0.70
0.48
0.40
0.68
0.70
29.85
0.68
0.69
39
1.159
FCF / Net incomex
0.160
0.151
0.159
0.180
0.171
0.167
0.175
0.184
0.172
0.188
0.425
0.175
0.171
90
20.56
ROIC%
7.89
7.63
7.42
8.79
6.88
9.38
12.01
11.82
11.68
9.89
4.48
11.68
9.09
70
25.93
Return on equity%
5.85
3.52
2.43
0.67
0.40
0.81
0.92
3.28
4.58
7.47
18.44
3.28
2.86
13
3.48
Return on assets%
23.62
24.34
22.30
22.21
24.50
24.47
21.74
23.83
25.58
27.27
21.58
24.47
24.08
76
3.18
EPS₹
7.22
7.52
8.06
9.11
9.24
8.85
9.47
10.12
11.19
10.48
3.26
2.55%
4.02%
—
24.91
EPS growth%
16.53
16.86
17.25
14.96
12.79
9.91
8.00
10.94
11.56
9.27
9.61
9.91
12.18
58
6.52
Bookvalue per sh₹
2.59
2.78
2.99
3.40
3.95
4.22
4.33
4.58
5.31
5.05
5.43
5.04%
6.84%
—
1.00
FCF per share₹
6.86
6.54
7.01
8.23
8.72
8.68
8.38
8.54
10.04
11.77
5.04
6.18%
6.99%
—
1.51
Dividend per sh₹
6.23
6.18
5.69
5.64
6.48
6.32
6.79
7.69
7.68
7.89
5.13
4.02%
2.62%
—
25.27
Div yield (avg)%
28.28
27.16
28.69
27.06
25.64
25.04
25.38
25.74
27.78
28.75
16.35
25.74
27.11
73
11.18
Payout ratio%
17.54
16.21
14.94
17.66
17.61
18.23
17.13
15.11
14.38
14.76
16.24
15.11
16.67
73
49.94
Shares (diluted)M
56.90
61.50
63.85
60.25
68.86
73.95
67.84
63.02
62.41
64.81
49.64
(1.20%)
0.46%
23
27.57
Buyback yield%
17.46
16.71
19.09
19.24
16.33
18.35
19.16
19.85
22.82
19.90
20.55
19.85
19.12
33
0.839
D/E ratiox
1.277
1.384
1.667
2.003
2.343
2.588
2.796
3.363
3.386
3.833
1.625
3.363
2.466
55
133.2
Enterprise value₹M
128.9
120.8
132.2
135.6
148.1
144.4
161.9
150.6
140.5
139.5
96.93
(1.19%)
0.54%
25
57.05
LT debt₹M
484.2
527.1
514.4
519.5
517.7
530.2
576.0
508.5
537.2
492.4
169.2
(1.00%)
(1.01%)
11
Revenue
₹595.3M
0.12%
1.00×
Cost of revenue
₹416.7M
0.12%
1.00×
Operating expenses
₹97.39M
0.39%
1.03×
Property and equipment
15.61%
Cash and investments
15.51%
Spread over hurdle
(4.71%)