4.812
Revenue₹B
7.227
7.338
7.691
7.812
8.032
8.223
8.702
8.796
9.026
9.129
5.148
2.59%
2.84%
93
4.34
Revenue growth%
4.64
7.08
9.09
9.52
11.19
8.84
8.48
6.48
8.95
6.23
4.12
8.48
8.66
48
16.71
Gross margin%
21.24
20.24
17.41
17.03
14.22
11.66
10.36
10.24
7.64
9.27
19.92
10.24
12.94
51
14.13
Operating margin%
0.40
0.40
0.40
0.40
2.24
3.71
2.04
2.83
0.88
0.40
2.47
2.04
0.64
48
3.07
Net margin%
9.20
9.46
6.49
9.04
6.59
4.03
1.27
1.13
0.40
0.40
10.04
1.13
5.26
50
25.44
P/E ratio (avg)x
15.42
14.68
16.76
16.14
17.54
18.60
18.07
18.72
17.55
18.28
12.24
18.28
17.55
41
16.11
EV/EBITx
22.02
19.38
20.82
19.89
19.62
20.92
20.91
21.41
19.46
19.43
13.14
20.91
20.35
24
25.78
FCF yield (avg)%
23.56
21.73
22.93
22.04
24.73
24.92
27.47
26.55
25.69
25.97
12.62
25.97
24.83
63
24.66
FCF margin%
13.28
13.35
10.95
10.30
10.57
9.18
11.13
10.59
10.83
11.02
16.14
10.83
10.89
30
0.732
FCF / Net incomex
0.464
0.519
0.582
0.659
0.731
0.705
0.765
0.731
0.841
0.789
0.879
0.765
0.718
27
14.57
ROIC%
14.93
16.61
14.57
17.35
15.80
15.45
16.69
16.81
17.51
19.12
12.77
16.81
16.65
76
21.46
Return on equity%
17.45
16.26
18.98
21.66
22.17
20.19
21.04
23.24
22.23
19.41
11.27
21.04
20.62
76
18.29
Return on assets%
11.27
13.41
12.22
12.71
12.39
12.86
15.17
16.02
17.60
19.93
27.07
16.02
13.13
66
17.43
EPS₹
31.75
27.90
28.81
26.65
27.15
29.37
30.54
32.69
31.74
31.87
18.92
3.26%
(0.54%)
—
4.96
EPS growth%
5.43
2.65
0.40
0.46
3.12
5.41
5.26
6.11
6.64
7.76
24.41
6.11
5.34
6
68.76
Bookvalue per sh₹
59.01
63.65
69.03
68.40
68.09
61.42
65.31
66.14
61.16
58.11
42.43
(3.12%)
(1.68%)
—
14.78
FCF per share₹
25.24
26.83
25.40
23.83
25.03
24.12
25.08
25.65
23.97
22.48
49.72
(2.12%)
(1.84%)
—
14.47
Dividend per sh₹
34.80
33.02
32.23
33.16
30.34
30.97
33.26
34.74
31.06
31.50
70.12
0.75%
(0.98%)
—
28.09
Div yield (avg)%
30.08
31.00
31.14
28.31
30.00
30.53
30.52
30.91
30.84
28.56
17.25
30.53
30.53
59
28.56
Payout ratio%
15.06
14.90
14.34
14.73
17.14
17.09
18.22
18.43
20.59
18.99
18.34
18.43
17.12
53
72.46
Shares (diluted)M
75.06
77.52
80.12
89.67
93.19
94.00
90.78
97.70
100.7
94.21
74.70
0.22%
2.68%
53
29.39
Buyback yield%
6.00
5.96
4.56
2.20
1.53
1.39
2.81
3.48
6.31
5.85
20.04
3.48
4.02
30
0.433
D/E ratiox
1.714
1.676
1.818
2.130
2.392
2.488
2.758
3.118
2.962
2.803
0.345
2.803
2.440
9
4.658
Enterprise value₹B
8.226
8.250
7.684
7.132
6.930
6.484
7.107
8.187
8.605
8.016
4.528
2.95%
1.02%
20
2.485
LT debt₹B
2.080
2.116
2.445
2.367
2.601
2.982
3.288
3.230
3.818
3.665
1.833
7.10%
7.05%
8
Revenue
₹9.129B
2.84%
1.00×
Cost of revenue
₹6.109B
3.07%
1.02×
Operating expenses
₹1.726B
2.65%
0.98×
Property and equipment
18.64%