64.81
Revenue₹M
60.34
64.99
67.22
70.01
72.96
76.70
81.36
87.53
90.52
97.94
71.49
6.07%
5.68%
81
16.83
Revenue growth%
20.30
22.34
22.32
23.61
23.56
23.32
25.13
27.55
25.91
28.54
9.94
25.91
23.59
29
4.00
Gross margin%
20.66
22.57
23.23
22.52
23.17
22.52
21.33
19.86
22.48
24.50
6.46
22.48
22.52
52
7.57
Operating margin%
29.29
30.22
33.07
31.40
30.57
33.47
33.70
33.09
35.56
38.08
9.90
33.70
33.08
35
14.96
Net margin%
15.23
13.85
13.21
14.24
16.74
17.31
18.80
18.06
17.33
18.18
8.85
18.06
17.03
71
13.26
P/E ratio (avg)x
6.278
5.750
5.240
4.915
4.538
4.545
4.220
3.893
4.432
4.275
25.10
4.275
4.542
16
27.22
EV/EBITx
17.48
19.25
19.50
21.69
21.52
22.64
26.05
27.16
28.59
31.94
18.33
27.16
22.17
89
25.71
FCF yield (avg)%
7.29
5.10
5.21
5.54
5.74
4.65
3.99
6.95
5.89
5.46
16.84
5.46
5.50
58
23.49
FCF margin%
4.90
7.42
8.71
6.12
3.90
3.98
1.39
0.61
0.40
0.40
17.13
0.61
3.94
88
1.165
FCF / Net incomex
0.523
0.537
0.527
0.540
0.514
0.448
0.465
0.481
0.423
0.379
1.096
0.448
0.498
8
13.83
ROIC%
5.65
7.92
5.19
4.63
3.96
5.39
5.72
7.78
10.40
13.06
3.05
7.78
5.68
27
19.02
Return on equity%
11.47
10.40
11.19
13.93
12.43
9.69
10.89
10.41
9.94
11.37
9.94
10.41
11.04
64
26.93
Return on assets%
21.63
19.03
16.19
17.40
14.85
12.24
14.87
15.40
17.77
15.38
29.49
15.38
15.79
43
2.25
EPS₹
0.87
0.91
0.91
0.79
0.71
0.78
0.80
0.76
0.78
0.82
2.35
2.86%
(0.99%)
—
6.40
EPS growth%
22.87
22.22
24.57
22.50
21.05
18.78
19.66
21.87
20.43
18.60
4.25
19.66
21.46
46
0.88
Bookvalue per sh₹
1.95
2.13
2.47
2.84
2.81
3.29
3.39
3.56
3.94
4.13
2.05
7.97%
7.64%
—
2.41
FCF per share₹
4.14
3.92
3.77
4.08
4.03
4.36
5.00
5.46
6.29
5.85
3.63
7.75%
3.89%
—
3.89
Dividend per sh₹
1.39
1.28
1.13
1.23
1.15
1.12
0.99
0.96
0.93
0.95
3.44
(3.84%)
(4.29%)
—
13.90
Div yield (avg)%
15.07
16.63
14.91
13.65
15.57
14.69
12.15
11.33
10.09
10.28
24.35
11.33
14.17
32
14.02
Payout ratio%
23.47
26.32
28.50
30.95
30.27
28.85
27.20
28.36
27.26
27.15
24.77
27.26
27.81
12
10.20
Shares (diluted)M
12.21
12.59
11.81
12.02
11.95
11.28
12.08
13.84
13.25
13.68
10.05
2.73%
2.38%
48
2.44
Buyback yield%
2.12
2.97
3.90
5.11
3.56
4.80
5.63
7.08
6.40
9.37
28.42
6.40
4.95
88
1.189
D/E ratiox
0.292
0.260
0.259
0.270
0.283
0.248
0.224
0.245
0.251
0.260
0.498
0.248
0.259
73
63.50
Enterprise value₹M
18.18
16.08
15.50
14.37
12.29
13.44
14.70
15.02
14.33
13.56
51.29
1.99%
(3.25%)
71
59.78
LT debt₹M
68.72
70.50
70.14
70.24
63.31
57.16
52.17
51.96
57.20
62.10
60.07
(0.39%)
(0.12%)
57
Revenue
₹97.94M
5.68%
1.00×
Cost of revenue
₹60.74M
5.52%
0.99×
Operating expenses
₹16.60M
5.18%
0.95×
Goodwill & intangibles
16.85%
Cash and investments
13.98%