1.852
Revenue₹B
1.922
1.954
2.017
2.074
2.195
2.323
2.394
2.486
2.596
2.641
1.963
3.77%
3.62%
14
20.39
Revenue growth%
9.86
12.13
9.50
12.15
13.54
11.86
13.81
16.28
19.10
20.57
20.74
16.28
12.84
39
12.33
Gross margin%
14.48
12.49
9.54
9.44
10.85
12.93
14.45
16.26
18.60
20.87
28.51
16.26
13.69
50
29.74
Operating margin%
13.12
11.73
13.35
10.99
11.48
10.29
12.08
13.78
16.27
15.49
29.81
13.78
12.60
87
19.84
Net margin%
22.84
24.54
23.41
22.41
22.18
23.27
20.63
19.18
17.46
17.82
18.09
19.18
22.30
44
20.24
P/E ratio (avg)x
30.89
35.82
35.40
36.45
34.72
36.55
35.92
35.17
37.88
37.46
26.71
36.55
35.87
65
17.34
EV/EBITx
48.98
47.91
47.57
54.41
62.13
60.01
66.28
78.65
81.95
94.74
12.31
78.65
61.07
38
13.16
FCF yield (avg)%
21.39
22.56
22.08
23.92
23.78
21.15
22.47
22.75
24.09
25.65
29.91
22.75
22.66
34
8.81
FCF margin%
35.55
38.27
35.89
36.41
34.60
34.96
34.13
31.74
31.31
31.63
13.08
31.74
34.78
41
1.121
FCF / Net incomex
0.719
0.756
0.745
0.829
0.890
0.905
0.930
0.994
1.172
1.424
1.430
0.994
0.898
71
29.97
ROIC%
16.52
15.25
17.30
15.41
13.90
14.63
15.46
18.07
20.53
20.67
14.57
18.07
15.99
31
13.44
Return on equity%
15.05
16.09
13.68
12.38
14.12
15.41
13.83
15.47
15.52
13.93
9.31
15.41
14.59
58
20.78
Return on assets%
7.76
7.78
9.15
12.02
9.03
6.87
6.34
6.07
3.43
1.68
5.05
6.07
7.31
84
1.45
EPS₹
0.85
0.99
1.08
1.13
1.07
1.16
1.29
1.36
1.55
1.65
1.62
8.98%
7.03%
—
9.06
EPS growth%
11.73
9.49
7.52
9.11
6.56
6.07
4.95
5.22
3.84
2.89
16.95
4.95
6.32
75
1.10
Bookvalue per sh₹
1.35
1.26
1.42
1.49
1.74
1.63
1.59
1.60
1.60
1.62
0.33
(1.33%)
1.96%
—
0.85
FCF per share₹
1.81
1.69
1.63
1.61
1.54
1.65
1.49
1.49
1.57
1.42
1.37
(1.59%)
(3.12%)
—
0.56
Dividend per sh₹
0.52
0.52
0.58
0.57
0.60
0.59
0.63
0.56
0.61
0.66
0.91
2.05%
2.46%
—
22.20
Div yield (avg)%
3.25
5.23
6.82
5.35
7.90
10.24
9.30
8.52
9.92
10.70
11.89
9.92
8.21
53
12.12
Payout ratio%
13.38
12.36
14.56
15.04
16.14
16.05
14.56
13.27
11.78
13.06
8.83
13.27
13.97
88
1.161
Shares (diluted)B
1.374
1.559
1.498
1.691
1.613
1.631
1.540
1.644
1.579
1.635
1.147
0.27%
1.51%
19
25.93
Buyback yield%
7.63
8.66
8.22
9.11
11.69
12.17
11.17
10.25
11.59
8.72
11.13
11.17
9.68
52
1.075
D/E ratiox
2.179
2.390
2.322
2.513
2.538
2.560
2.536
2.491
2.482
2.778
1.289
2.536
2.502
93
2.049
Enterprise value₹B
2.005
1.853
1.901
1.842
1.930
1.986
1.958
1.799
1.783
1.780
1.737
(1.61%)
(1.93%)
82
708.8
LT debt₹M
814.9
882.7
837.1
811.5
734.0
684.0
622.4
619.9
562.0
603.5
410.5
(3.84%)
(2.38%)
37
Revenue
₹2.641B
3.62%
1.00×
Cost of revenue
₹1.848B
3.62%
1.00×
Operating expenses
₹525.2M
3.31%
0.97×