14.56
Revenue₹B
14.57
15.16
15.33
15.50
15.89
16.15
16.50
17.28
17.64
17.78
15.55
2.26%
2.16%
30
25.63
Revenue growth%
27.23
29.87
32.04
29.14
28.31
27.07
29.35
27.81
26.75
29.32
23.93
27.81
28.72
89
4.30
Gross margin%
24.91
24.89
24.21
21.70
20.62
19.70
19.67
21.30
21.25
19.91
21.83
19.91
21.27
93
15.63
Operating margin%
9.55
11.22
12.40
9.54
11.06
13.66
14.62
16.19
15.61
13.69
6.05
14.62
13.03
16
12.25
Net margin%
12.47
10.77
12.18
14.29
15.59
15.29
15.80
15.45
17.77
18.55
27.39
15.80
15.37
71
30.92
P/E ratio (avg)x
35.49
40.99
45.98
48.79
46.84
52.63
60.63
62.29
63.19
67.13
17.17
62.29
50.71
93
35.51
EV/EBITx
13.00
12.40
13.15
15.34
17.90
19.18
21.83
22.61
21.65
25.16
23.60
21.83
18.54
29
5.04
FCF yield (avg)%
34.77
37.18
35.77
33.44
33.13
31.62
33.19
33.15
32.38
29.67
13.46
32.38
33.17
21
9.22
FCF margin%
29.94
29.22
30.79
32.47
30.40
27.66
25.49
25.39
28.11
25.43
17.03
25.49
28.67
91
1.585
FCF / Net incomex
1.561
1.611
1.849
1.701
1.818
1.878
1.772
1.662
1.661
1.831
0.338
1.772
1.736
25
14.26
ROIC%
2.17
2.11
0.40
0.40
2.61
5.60
3.94
3.26
2.19
4.36
17.50
3.94
2.40
59
27.65
Return on equity%
20.68
23.21
24.20
22.96
24.41
27.39
28.28
26.84
27.19
24.66
24.05
27.19
24.54
35
27.48
Return on assets%
7.80
7.68
9.57
9.80
9.14
10.38
8.57
6.55
5.36
7.63
8.09
7.63
8.19
84
71.16
EPS₹
190.64
208.29
179.76
157.69
170.73
149.01
148.17
156.21
171.64
179.46
78.74
1.00%
(1.73%)
—
14.51
EPS growth%
9.62
12.30
10.14
12.14
10.27
11.45
9.22
11.91
14.26
16.08
3.26
11.91
11.68
79
74.67
Bookvalue per sh₹
78.24
87.10
97.16
95.69
111.58
111.25
126.14
136.13
153.17
164.32
281.66
8.05%
8.77%
—
245.26
FCF per share₹
215.83
191.24
198.15
200.01
187.86
175.56
165.67
164.42
165.14
175.86
98.97
(1.31%)
(1.04%)
—
74.12
Dividend per sh₹
178.79
174.60
185.71
178.49
191.07
187.63
200.05
184.65
197.97
191.75
85.43
0.07%
0.57%
—
8.79
Div yield (avg)%
1.14
1.14
3.19
1.89
2.46
4.51
3.20
4.87
5.42
5.28
21.45
4.87
3.19
28
3.02
Payout ratio%
0.41
1.79
2.28
1.93
1.66
2.05
0.40
0.40
1.16
3.64
17.56
1.16
1.72
15
70.85
Shares (diluted)M
92.26
84.50
85.35
77.44
78.03
77.30
75.03
74.66
73.30
66.85
71.61
(3.05%)
(3.13%)
80
14.49
Buyback yield%
20.10
22.24
24.58
23.75
26.41
29.01
31.76
30.75
30.61
28.32
17.69
30.61
27.36
14
0.220
D/E ratiox
1.966
2.187
2.395
2.702
3.029
2.922
3.149
2.986
3.183
3.096
1.469
3.096
2.954
18
13.88
Enterprise value₹B
9.758
11.66
11.36
12.98
13.56
13.56
13.56
14.89
16.91
16.73
6.001
4.30%
6.14%
76
8.893
LT debt₹B
12.49
13.83
14.31
14.85
14.54
14.77
14.47
16.09
14.42
13.77
5.691
(1.08%)
1.33%
61
Revenue
₹17.78B
2.16%
1.00×
Cost of revenue
₹10.26B
2.27%
1.01×
Operating expenses
₹1.979B
1.47%
0.94×
Cash and investments
17.24%
Property and equipment
15.94%
Spread over hurdle
(5.09%)