449.6
Revenue₹B
379.1
399.7
414.1
441.1
469.0
500.4
518.0
535.0
562.7
598.8
469.6
5.01%
5.10%
67
25.81
Revenue growth%
20.59
17.69
20.62
21.97
21.29
19.52
17.45
18.32
18.91
17.15
14.31
18.32
19.22
59
22.28
Gross margin%
19.09
16.96
19.20
20.16
22.87
25.46
25.31
22.53
21.62
23.61
6.94
23.61
22.07
31
14.62
Operating margin%
2.03
3.55
1.23
1.88
0.40
0.40
0.67
2.66
1.91
3.53
26.71
1.91
1.90
17
21.97
Net margin%
6.77
8.12
6.90
6.50
9.09
9.50
11.83
10.72
13.57
13.62
19.24
11.83
9.30
28
27.04
P/E ratio (avg)x
30.36
28.25
24.98
24.26
21.96
19.79
17.85
17.48
16.48
16.72
24.21
17.48
20.87
18
8.751
EV/EBITx
20.95
21.13
19.55
17.15
17.95
19.48
20.39
17.47
17.60
18.14
8.213
18.14
18.81
42
5.71
FCF yield (avg)%
21.34
22.42
24.44
25.00
23.04
23.60
21.44
22.43
25.14
27.55
5.11
23.60
23.32
21
17.12
FCF margin%
20.38
22.93
22.11
23.09
23.43
25.11
23.77
25.74
23.82
26.51
17.72
25.11
23.60
80
1.071
FCF / Net incomex
1.587
1.457
1.350
1.464
1.547
1.609
1.617
1.628
1.758
1.562
1.194
1.617
1.574
9
28.53
ROIC%
2.41
4.79
3.99
4.06
2.75
5.36
7.25
7.43
4.95
5.56
7.94
5.56
4.87
23
9.38
Return on equity%
5.75
3.24
3.79
2.46
4.15
3.68
5.73
5.06
7.41
9.76
3.07
5.73
4.61
50
12.38
Return on assets%
28.27
30.17
29.32
31.15
32.06
33.95
31.14
28.68
28.30
27.46
6.28
28.68
29.75
37
493.28
EPS₹
602.81
571.25
575.87
646.14
668.77
636.14
641.46
684.40
647.80
704.30
539.38
1.04%
1.02%
—
6.57
EPS growth%
8.51
5.63
5.95
3.20
2.02
0.56
0.40
3.01
5.28
6.77
2.87
3.01
4.24
59
354.14
Bookvalue per sh₹
106.35
115.18
114.58
107.76
116.94
120.50
119.92
121.27
126.24
119.16
645.58
0.38%
1.82%
—
225.05
FCF per share₹
292.02
288.76
317.14
295.03
302.41
317.19
340.03
367.75
326.71
318.84
292.18
1.06%
1.46%
—
367.49
Dividend per sh₹
261.63
236.28
243.93
256.30
223.72
200.44
203.41
194.13
203.71
220.05
618.93
(0.33%)
(1.57%)
—
11.95
Div yield (avg)%
15.10
12.84
12.26
13.35
14.25
16.20
18.89
19.08
20.68
22.54
13.41
19.08
15.65
92
22.66
Payout ratio%
2.26
1.24
1.44
3.74
6.51
7.68
7.96
10.18
12.27
10.50
2.79
10.18
7.09
20
678.5
Shares (diluted)M
423.8
368.5
375.2
393.5
414.4
417.5
376.2
367.2
401.6
438.0
693.2
1.11%
(0.57%)
7
9.99
Buyback yield%
0.40
0.40
0.40
0.40
1.83
0.40
0.40
1.90
0.40
1.29
17.21
0.40
0.40
37
0.720
D/E ratiox
2.186
2.258
2.263
2.297
2.350
2.141
2.223
2.292
2.374
2.200
1.622
2.223
2.260
84
554.2
Enterprise value₹B
559.5
573.1
652.8
672.6
783.2
861.2
908.3
875.9
1,042
1,214
552.0
9.15%
8.97%
86
147.3
LT debt₹B
320.8
365.0
423.9
427.9
401.3
429.6
498.5
496.0
498.3
526.1
302.3
5.57%
6.37%
83
Revenue
₹598.8B
5.10%
1.00×
Cost of revenue
₹331.0B
5.19%
1.01×
Operating expenses
₹99.44B
4.82%
0.97×
Property and equipment
16.62%
Spread over hurdle
10.43%