22.11
Revenue₹B
17.62
17.85
18.05
17.91
18.15
18.28
18.36
18.57
18.33
18.68
23.02
0.58%
0.59%
41
11.60
Revenue growth%
14.51
14.35
12.29
10.93
9.38
10.89
9.74
12.21
11.24
11.13
9.81
11.13
11.19
21
12.45
Gross margin%
19.43
17.26
15.73
12.79
10.96
8.34
10.89
12.96
12.20
14.18
2.12
12.20
12.87
64
3.37
Operating margin%
1.76
3.31
3.01
0.40
3.19
0.73
1.89
4.58
2.16
1.42
14.05
1.89
2.03
63
10.19
Net margin%
8.92
6.72
3.80
2.55
0.97
1.00
0.40
2.46
1.97
4.33
4.04
1.97
2.50
35
35.59
P/E ratio (avg)x
16.83
19.31
21.06
21.68
26.26
30.23
34.65
36.89
39.13
39.63
34.38
36.89
28.24
69
35.18
EV/EBITx
18.12
19.91
18.06
17.79
16.92
16.16
16.77
18.62
18.61
19.57
7.990
18.61
18.09
9
5.30
FCF yield (avg)%
9.65
10.20
10.36
13.35
11.91
13.91
16.41
15.28
13.93
15.08
4.29
15.08
13.63
53
9.31
FCF margin%
21.15
21.42
24.15
24.13
22.06
22.52
22.21
23.67
24.30
23.99
22.17
23.67
23.09
79
1.029
FCF / Net incomex
1.648
1.588
1.652
1.751
1.815
1.766
1.597
1.483
1.357
1.217
1.685
1.483
1.623
44
29.85
ROIC%
20.93
20.14
19.14
18.20
17.07
16.29
13.76
13.78
14.33
15.23
27.75
14.33
16.68
83
26.01
Return on equity%
17.59
17.69
16.71
19.29
18.36
16.66
15.66
15.97
13.34
14.18
9.83
15.66
16.68
62
12.70
Return on assets%
23.80
22.72
21.03
22.52
20.25
23.02
22.92
24.56
27.09
28.89
6.80
24.56
22.97
24
40.63
EPS₹
39.35
37.73
39.90
38.21
38.36
42.12
46.45
44.52
41.09
46.56
43.93
3.95%
3.06%
—
27.99
EPS growth%
30.01
29.87
32.63
31.64
33.00
33.68
35.78
35.85
34.97
33.49
18.62
34.97
33.24
48
24.96
Bookvalue per sh₹
24.75
23.76
26.09
30.89
34.27
40.37
47.24
54.93
53.03
50.43
6.02
8.03%
9.21%
—
18.07
FCF per share₹
9.29
10.23
10.93
10.30
11.25
11.56
12.07
13.34
12.73
13.20
24.14
3.25%
3.01%
—
40.91
Dividend per sh₹
51.95
55.74
60.78
62.65
65.22
61.80
58.88
57.25
55.33
61.25
21.82
(1.25%)
2.73%
—
5.38
Div yield (avg)%
27.20
29.87
30.34
33.19
34.78
33.32
33.25
35.50
36.33
35.37
20.67
35.37
33.28
63
18.41
Payout ratio%
16.35
14.61
13.58
13.13
14.46
14.50
15.93
16.14
16.90
18.36
4.32
16.14
15.27
21
638.7
Shares (diluted)M
659.4
579.3
545.6
550.0
483.2
475.7
511.6
529.1
546.3
536.3
639.9
2.11%
(3.28%)
48
14.93
Buyback yield%
20.84
18.90
19.84
18.14
19.24
19.40
18.79
21.50
21.47
19.04
8.04
19.40
19.32
42
0.860
D/E ratiox
0.599
0.663
0.742
0.783
0.792
0.869
0.891
0.881
0.933
0.986
1.584
0.891
0.831
18
5.916
Enterprise value₹B
4.468
4.332
4.868
4.839
4.571
4.238
4.538
4.191
4.351
4.827
1.644
1.09%
1.26%
90
15.65
LT debt₹B
6.280
6.189
6.369
7.132
6.912
7.252
7.651
7.427
8.425
9.545
4.548
6.67%
3.96%
40
Revenue
₹18.68B
0.59%
1.00×
Cost of revenue
₹8.098B
0.25%
0.97×
Operating expenses
₹4.090B
1.12%
1.05×
Cash and investments
17.47%
Property and equipment
15.30%
Spread over hurdle
(1.51%)