0.410
Revenue₹B
0.937
0.994
1.059
1.142
1.218
1.287
1.394
1.467
1.534
1.615
0.439
5.80%
6.17%
58
14.89
Revenue growth%
18.07
17.62
19.02
21.52
22.25
22.04
21.62
24.46
22.79
24.33
12.12
22.79
21.83
71
19.12
Gross margin%
15.70
15.11
17.66
19.24
20.31
19.37
19.06
16.74
17.89
15.75
11.14
17.89
17.77
32
21.26
Operating margin%
31.13
28.33
25.86
26.21
28.11
26.39
24.80
22.22
21.40
22.29
16.55
22.29
26.04
40
20.83
Net margin%
3.81
4.51
3.54
3.23
3.24
5.70
2.75
0.40
0.40
0.70
23.67
0.70
3.23
50
37.10
P/E ratio (avg)x
27.96
31.83
35.17
37.45
36.72
39.94
39.20
36.97
38.06
40.62
7.601
39.20
37.21
9
18.26
EV/EBITx
18.24
17.01
15.29
14.10
15.06
13.58
12.56
13.28
14.11
12.10
9.147
13.28
14.10
17
12.04
FCF yield (avg)%
6.19
5.71
3.01
5.28
3.58
2.62
4.44
4.24
3.35
3.15
9.63
3.35
3.91
5
8.56
FCF margin%
27.91
30.54
27.54
24.92
26.34
28.79
27.27
26.02
27.15
25.86
27.22
27.15
27.21
26
1.618
FCF / Net incomex
0.172
0.160
0.170
0.169
0.145
0.155
0.144
0.131
0.135
0.130
0.198
0.135
0.150
68
12.53
ROIC%
18.31
19.48
21.97
24.73
25.27
25.28
23.58
21.53
19.58
19.54
9.31
21.53
21.75
94
8.81
Return on equity%
11.84
14.29
12.16
12.97
13.39
16.05
18.98
21.71
20.88
18.88
4.74
18.98
15.17
71
13.48
Return on assets%
4.04
2.07
0.40
0.40
3.12
3.61
4.84
2.03
2.05
1.80
21.78
2.05
2.06
56
1.85
EPS₹
1.07
1.06
1.04
1.08
0.99
1.03
0.94
0.82
0.74
0.75
1.92
(5.42%)
(2.88%)
—
17.29
EPS growth%
6.98
9.35
10.69
8.87
10.85
13.81
14.36
15.21
16.58
18.68
23.55
15.21
12.33
72
1.05
Bookvalue per sh₹
1.28
1.20
1.32
1.41
1.45
1.66
1.83
1.91
2.15
2.25
0.96
9.20%
6.15%
—
1.97
FCF per share₹
0.56
0.60
0.67
0.68
0.69
0.70
0.65
0.60
0.57
0.56
1.99
(4.15%)
(0.87%)
—
1.71
Dividend per sh₹
1.37
1.55
1.62
1.68
1.89
2.06
2.29
2.24
2.34
2.69
1.43
7.33%
6.93%
—
23.46
Div yield (avg)%
15.02
17.64
14.71
16.79
16.65
14.92
12.01
9.13
11.73
9.36
29.95
11.73
14.81
66
26.94
Payout ratio%
6.53
3.65
1.88
4.80
3.09
1.08
0.65
1.94
3.22
2.27
29.89
1.94
2.68
23
279.1
Shares (diluted)M
447.0
438.1
454.6
462.9
524.7
598.5
599.7
603.3
661.5
756.3
294.3
7.59%
6.82%
52
21.21
Buyback yield%
8.88
11.34
12.61
9.69
11.83
14.46
17.10
14.48
11.77
12.37
12.00
14.46
12.10
85
1.768
D/E ratiox
0.830
0.853
0.730
0.753
0.806
0.710
0.612
0.565
0.518
0.483
1.118
0.565
0.720
69
778.6
Enterprise value₹M
608.7
613.7
622.5
660.8
730.7
839.5
834.7
789.6
837.1
910.0
772.6
4.49%
5.32%
50
1.026
LT debt₹B
0.628
0.682
0.714
0.837
0.999
1.106
1.226
1.299
1.290
1.265
0.535
4.83%
8.46%
37
Revenue
₹1.615B
6.17%
1.00×
Cost of revenue
₹1.093B
6.34%
1.02×
Operating expenses
₹160.6M
6.32%
1.01×
Cash and investments
17.48%
Goodwill & intangibles
14.97%