15.27
Revenue₹B
15.39
16.10
16.97
17.42
18.49
19.33
20.38
21.30
21.93
23.09
16.46
4.54%
4.65%
17
4.87
Revenue growth%
29.02
27.00
25.32
27.04
29.37
30.56
28.01
26.94
25.66
22.99
27.84
26.94
27.02
90
28.23
Gross margin%
12.55
13.24
14.84
13.64
12.24
13.61
15.64
17.79
18.04
15.33
29.06
15.64
14.24
11
19.20
Operating margin%
11.46
13.38
15.41
14.55
17.11
16.21
17.29
14.74
14.83
15.26
5.95
15.26
15.04
41
9.05
Net margin%
6.28
4.48
6.96
7.23
9.44
9.15
9.26
7.91
10.11
9.91
12.44
9.26
8.53
67
37.45
P/E ratio (avg)x
29.39
34.14
32.51
34.49
33.70
33.51
34.88
38.31
37.50
38.86
37.07
37.50
34.32
11
33.72
EV/EBITx
29.11
31.42
34.76
40.72
39.55
45.94
49.82
54.96
54.89
58.62
28.36
54.89
43.33
30
16.06
FCF yield (avg)%
17.09
19.28
17.36
15.92
15.78
17.77
15.23
13.07
11.19
9.78
13.31
13.07
15.85
88
15.89
FCF margin%
0.40
0.40
0.40
1.25
3.09
5.82
3.98
3.41
4.24
5.02
12.17
4.24
3.25
91
1.531
FCF / Net incomex
0.401
0.383
0.362
0.357
0.316
0.343
0.332
0.344
0.344
0.343
1.368
0.343
0.344
42
2.73
ROIC%
17.54
16.57
16.40
17.72
19.52
20.11
20.93
22.46
24.49
27.45
25.20
22.46
19.81
41
14.59
Return on equity%
7.89
8.60
7.69
4.85
4.56
4.44
2.78
5.73
7.94
6.82
18.62
5.73
6.28
42
22.54
Return on assets%
25.22
24.08
26.89
28.00
27.94
25.08
26.72
24.96
24.39
22.13
9.95
24.96
25.15
79
63.21
EPS₹
97.62
88.91
86.29
96.01
97.61
92.81
84.61
83.29
82.20
90.94
70.73
(1.41%)
0.61%
—
28.12
EPS growth%
2.45
2.35
1.73
4.57
6.02
8.24
7.06
7.84
10.67
10.21
22.32
8.24
6.54
64
16.09
Bookvalue per sh₹
89.33
102.91
112.22
113.01
105.42
100.62
92.61
91.81
85.51
81.27
62.49
(5.07%)
(0.31%)
—
62.76
FCF per share₹
91.87
92.92
98.96
89.04
94.79
98.62
105.41
103.26
102.70
103.96
42.61
1.86%
1.48%
—
48.52
Dividend per sh₹
113.83
114.61
114.57
136.62
143.37
159.61
162.69
191.03
191.49
222.38
62.03
9.18%
7.66%
—
28.82
Div yield (avg)%
16.66
13.95
11.18
10.85
13.82
13.37
11.61
12.90
11.73
14.35
17.66
12.90
13.13
43
20.01
Payout ratio%
19.00
20.91
23.67
22.55
25.54
25.15
24.64
24.13
22.60
19.72
9.84
24.13
23.14
83
189.1
Shares (diluted)M
233.9
273.4
261.1
258.7
247.4
287.6
334.0
347.3
379.2
434.5
196.9
11.92%
7.29%
81
13.37
Buyback yield%
28.91
31.53
33.05
30.55
31.32
33.96
32.64
34.72
37.43
36.80
8.45
34.72
32.84
44
0.659
D/E ratiox
0.183
0.194
0.208
0.221
0.224
0.269
0.299
0.319
0.334
0.346
0.270
0.319
0.246
39
10.87
Enterprise value₹B
7.379
6.590
6.463
7.005
7.046
6.074
5.492
5.227
5.073
5.109
15.77
(6.23%)
(4.64%)
74
5.922
LT debt₹B
3.213
3.263
2.961
3.018
3.123
2.946
2.898
3.106
3.412
2.995
15.50
(0.83%)
0.23%
88
Revenue
₹23.09B
4.65%
1.00×
Cost of revenue
₹16.16B
4.65%
1.00×
Operating expenses
₹3.189B
5.24%
1.06×
Goodwill & intangibles
17.68%
Property and equipment
14.36%