28.76
Revenue₹M
227.3
230.4
228.7
231.6
234.6
240.3
241.6
240.2
244.5
248.1
30.83
1.12%
1.13%
86
7.14
Revenue growth%
20.82
21.23
18.24
19.10
21.60
21.05
21.69
19.31
19.15
21.11
21.67
21.05
20.93
22
27.82
Gross margin%
2.60
0.40
0.40
2.13
1.40
0.69
0.47
0.40
0.40
0.47
12.05
0.47
0.47
45
28.52
Operating margin%
15.86
17.70
20.21
20.45
20.61
21.19
21.11
23.21
23.60
24.53
14.63
23.21
20.86
69
27.37
Net margin%
6.55
6.29
8.86
9.73
11.53
13.90
15.35
14.92
13.19
15.84
3.52
14.92
12.36
61
30.90
P/E ratio (avg)x
6.495
6.929
6.293
6.579
6.821
7.326
7.040
6.733
6.886
6.752
25.98
6.886
6.786
53
14.19
EV/EBITx
10.02
9.857
10.14
11.09
12.49
12.66
14.85
15.85
17.47
18.59
34.29
15.85
12.58
18
2.08
FCF yield (avg)%
23.25
25.35
27.18
28.55
28.86
29.72
31.53
29.03
27.50
30.29
10.76
29.72
28.71
10
11.85
FCF margin%
29.74
32.52
30.28
31.28
29.58
31.89
32.38
32.98
35.10
35.77
5.86
32.98
32.14
28
0.803
FCF / Net incomex
1.191
1.257
1.180
1.053
1.018
1.084
1.159
1.165
1.223
1.158
1.186
1.159
1.162
35
15.28
ROIC%
13.00
11.73
13.07
10.10
11.78
12.40
9.71
7.21
9.03
10.07
17.53
9.71
10.91
42
13.15
Return on equity%
15.81
15.13
12.76
13.82
13.30
11.19
8.84
6.33
5.72
3.97
19.66
6.33
11.97
42
25.30
Return on assets%
15.78
17.28
19.32
20.02
17.05
18.63
16.34
18.17
16.51
14.46
17.18
16.51
17.17
31
0.19
EPS₹
0.28
0.29
0.28
0.28
0.31
0.33
0.32
0.34
0.40
0.44
0.20
7.35%
4.41%
—
28.53
EPS growth%
7.94
7.97
10.88
12.79
14.42
15.87
16.31
15.50
14.69
13.13
5.15
15.50
13.77
39
0.18
Bookvalue per sh₹
0.23
0.20
0.18
0.20
0.22
0.22
0.23
0.23
0.20
0.21
0.09
(0.89%)
(0.45%)
—
0.14
FCF per share₹
0.17
0.17
0.15
0.15
0.15
0.17
0.17
0.18
0.18
0.17
0.12
1.72%
(0.26%)
—
0.24
Dividend per sh₹
0.15
0.13
0.11
0.10
0.09
0.08
0.07
0.06
0.06
0.05
0.15
(10.87%)
(11.76%)
—
27.89
Div yield (avg)%
10.05
8.41
7.71
6.27
9.17
11.06
8.32
7.20
6.06
3.42
2.20
7.20
8.02
43
29.28
Payout ratio%
13.27
16.10
15.70
12.89
10.58
7.77
8.88
8.51
10.23
11.34
25.13
8.88
10.96
56
0.441
Shares (diluted)B
0.672
0.675
0.716
0.787
0.869
0.969
0.931
0.948
1.133
1.223
0.445
7.09%
6.81%
40
21.94
Buyback yield%
8.14
6.86
8.81
11.27
9.74
9.77
8.57
9.76
10.75
11.10
9.07
9.77
9.75
92
1.450
D/E ratiox
1.726
1.799
1.879
2.084
2.264
2.351
2.446
2.505
2.606
2.702
0.395
2.505
2.307
92
74.79
Enterprise value₹M
30.25
28.46
24.52
21.47
18.35
16.53
16.19
16.42
17.24
16.07
184.2
(2.62%)
(7.34%)
34
0.125
LT debt₹B
0.384
0.434
0.500
0.524
0.634
0.724
0.725
0.863
1.001
1.008
0.025
9.74%
12.30%
45
Revenue
₹248.1M
1.13%
1.00×
Cost of revenue
₹135.4M
1.20%
1.01×
Operating expenses
₹60.75M
1.15%
1.00×
Property and equipment
14.83%