0.719
Revenue₹B
1.563
1.579
1.596
1.642
1.630
1.678
1.684
1.725
1.724
1.745
0.764
1.37%
1.32%
27
10.83
Revenue growth%
24.44
24.80
24.79
27.05
24.66
24.13
24.62
25.79
28.19
25.30
4.60
25.30
24.80
94
12.90
Gross margin%
24.82
23.32
22.30
25.01
27.19
26.36
28.02
27.06
27.56
27.25
5.64
27.25
26.71
59
5.61
Operating margin%
0.40
0.40
0.40
0.40
0.40
0.40
2.41
3.79
5.73
3.95
9.81
3.79
0.40
7
3.36
Net margin%
23.71
21.72
20.05
19.72
21.21
19.19
18.28
19.48
22.47
22.74
26.69
19.48
20.63
80
22.86
P/E ratio (avg)x
16.48
16.66
18.08
17.59
18.03
16.37
17.46
16.82
18.28
16.20
24.86
16.82
17.14
42
7.898
EV/EBITx
10.54
12.23
12.72
13.62
15.30
16.76
16.45
16.82
19.00
21.45
6.767
16.82
15.88
14
7.93
FCF yield (avg)%
19.47
19.57
20.56
17.82
19.54
21.88
22.39
22.34
21.48
21.80
26.68
21.88
21.02
10
15.45
FCF margin%
5.33
5.55
5.09
2.96
0.40
0.40
0.40
2.34
1.52
1.81
21.00
1.52
2.07
75
1.786
FCF / Net incomex
1.582
1.427
1.524
1.666
1.553
1.693
1.476
1.595
1.703
1.745
0.695
1.693
1.588
38
25.07
ROIC%
23.38
23.56
21.52
23.21
25.26
28.17
27.79
29.58
27.37
26.88
21.81
27.79
26.07
32
2.89
Return on equity%
22.42
23.95
22.46
24.65
21.85
19.16
17.92
20.62
22.61
22.53
15.37
20.62
22.44
77
5.69
Return on assets%
9.46
8.51
9.46
11.67
12.77
10.41
12.15
12.50
12.92
12.70
5.12
12.50
11.91
15
7.52
EPS₹
8.53
8.10
7.52
7.49
7.07
6.75
7.10
7.10
7.83
8.78
7.72
4.43%
0.77%
—
19.49
EPS growth%
12.60
10.69
13.09
11.37
13.35
14.41
17.24
17.71
19.43
18.35
28.42
17.71
13.88
5
5.44
Bookvalue per sh₹
2.15
2.00
1.85
1.75
1.66
1.62
1.57
1.57
1.65
1.64
7.08
(0.29%)
(2.87%)
—
3.99
FCF per share₹
2.95
3.02
2.81
2.85
2.78
2.70
2.90
2.61
2.21
2.10
6.15
(5.48%)
(4.68%)
—
4.91
Dividend per sh₹
5.36
5.93
5.69
6.38
6.06
6.33
7.29
8.03
7.58
8.46
4.82
6.90%
5.06%
—
22.05
Div yield (avg)%
21.33
19.53
18.08
19.17
16.24
17.11
17.29
17.02
18.06
20.78
26.16
17.29
18.07
37
21.69
Payout ratio%
13.44
11.12
12.46
14.68
12.98
11.64
12.70
13.09
11.26
12.04
22.25
12.04
12.58
55
108.1
Shares (diluted)M
113.2
121.9
125.5
132.1
138.9
151.6
135.3
139.6
122.3
127.6
108.7
(1.68%)
1.31%
17
19.07
Buyback yield%
13.09
11.25
13.18
15.43
16.24
13.66
13.57
14.26
13.93
12.46
8.03
13.66
13.61
66
0.784
D/E ratiox
0.875
0.964
0.913
0.964
1.082
1.113
1.212
1.071
1.153
1.148
1.199
1.148
1.076
20
0.757
Enterprise value₹B
0.831
0.903
0.952
1.043
1.230
1.440
1.429
1.421
1.540
1.548
0.557
4.72%
6.44%
57
1.568
LT debt₹B
1.117
1.286
1.518
1.782
2.009
1.912
1.996
1.983
2.050
2.302
0.262
2.75%
8.72%
81
Revenue
₹1.745B
1.32%
1.00×
Cost of revenue
₹1.154B
1.22%
0.99×
Operating expenses
₹342.1M
1.33%
1.00×
Cash and investments
17.19%