93.98
Revenue₹M
389.3
397.3
403.4
406.8
404.4
406.5
415.1
421.5
415.7
409.2
101.4
0.24%
0.66%
14
22.52
Revenue growth%
14.58
14.90
13.10
14.11
14.39
14.50
15.43
13.61
13.64
10.77
24.50
13.64
14.25
89
11.88
Gross margin%
13.00
15.37
13.36
10.79
9.15
8.72
10.37
9.50
8.07
10.04
11.67
9.50
10.21
8
9.59
Operating margin%
8.08
9.71
8.60
7.16
10.04
9.86
12.65
11.91
13.02
12.47
2.16
12.47
9.95
68
24.54
Net margin%
16.83
18.00
16.47
13.87
11.20
8.44
5.91
7.35
7.58
6.36
25.80
7.35
9.82
68
24.66
P/E ratio (avg)x
8.914
9.131
8.403
7.812
7.918
8.443
9.355
8.385
7.671
8.456
15.62
8.443
8.423
20
8.694
EV/EBITx
10.60
10.56
9.452
8.550
9.353
10.27
9.718
10.12
9.511
8.883
18.18
9.718
9.615
45
11.80
FCF yield (avg)%
25.42
28.00
25.28
23.84
25.86
23.84
21.61
23.03
20.85
21.81
29.97
21.81
23.84
55
12.72
FCF margin%
11.87
11.52
11.87
14.44
13.91
16.39
13.41
11.22
9.13
7.03
17.83
11.22
11.87
75
0.801
FCF / Net incomex
2.292
2.245
2.379
2.446
2.489
2.564
3.001
3.007
3.197
3.116
0.593
3.007
2.526
91
17.15
ROIC%
14.54
17.15
19.44
18.14
17.66
17.79
19.95
22.43
25.23
25.12
8.59
22.43
18.79
14
24.73
Return on equity%
2.68
3.93
2.42
3.69
6.46
6.14
6.79
5.95
7.85
6.04
17.60
6.14
5.99
82
2.19
Return on assets%
8.26
10.32
10.65
9.33
7.30
4.64
4.55
5.00
3.58
5.99
23.01
4.64
6.64
27
3.15
EPS₹
12.54
14.24
16.73
17.62
20.29
19.68
20.23
21.48
25.66
30.08
3.52
8.19%
11.10%
—
27.82
EPS growth%
25.35
22.84
24.81
25.31
23.42
24.99
24.79
23.10
23.51
25.58
23.88
24.79
24.80
68
7.21
Bookvalue per sh₹
9.73
9.30
10.05
9.24
9.36
8.97
8.00
8.72
9.45
8.94
2.70
(0.93%)
(0.40%)
—
1.87
FCF per share₹
6.37
6.81
8.06
8.43
8.65
9.16
10.20
11.96
12.39
13.32
5.60
9.01%
7.85%
—
6.21
Dividend per sh₹
1.82
1.73
1.67
1.72
1.70
1.84
2.09
2.12
2.24
2.19
5.69
5.21%
2.52%
—
13.01
Div yield (avg)%
17.44
16.07
16.93
18.69
18.40
15.83
13.46
12.17
11.63
12.93
11.47
12.93
15.95
55
4.52
Payout ratio%
5.79
7.33
6.12
4.33
6.19
8.85
7.75
7.37
6.56
4.55
14.89
7.37
6.38
9
24.86
Shares (diluted)M
34.27
39.85
42.23
48.10
51.07
49.83
57.09
67.10
70.81
69.81
24.23
6.45%
7.66%
32
27.42
Buyback yield%
17.74
18.24
20.65
19.26
18.39
20.20
22.12
23.30
24.33
25.80
6.12
23.30
20.43
72
0.673
D/E ratiox
1.802
2.056
2.142
2.023
2.091
2.452
2.708
2.779
3.167
3.375
0.680
2.779
2.297
25
291.1
Enterprise value₹M
161.6
158.9
182.2
208.7
192.4
184.7
178.9
173.6
177.8
183.0
360.6
(1.00%)
2.75%
16
329.8
LT debt₹M
243.7
239.7
254.9
227.5
206.7
210.4
204.3
195.5
173.6
174.2
175.3
(3.36%)
(2.50%)
88
Revenue
₹409.2M
0.66%
1.00×
Cost of revenue
₹209.4M
0.64%
1.00×
Operating expenses
₹72.81M
0.79%
1.01×
Property and equipment
19.64%
Goodwill & intangibles
17.54%