86.74
Revenue₹M
194.1
193.1
192.2
191.4
196.3
201.6
198.2
200.6
199.3
202.2
94.81
0.59%
0.50%
65
13.50
Revenue growth%
26.48
26.45
25.10
24.55
23.13
22.33
20.71
21.12
20.73
21.29
10.43
21.12
22.73
53
19.08
Gross margin%
9.59
9.53
10.43
10.78
13.32
12.78
11.92
10.02
10.59
11.59
25.61
11.59
10.69
50
26.76
Operating margin%
28.93
28.27
26.90
24.56
26.10
25.98
24.64
27.58
30.23
30.52
24.74
27.58
27.24
76
21.91
Net margin%
12.35
11.08
11.79
10.96
9.52
7.69
7.49
8.51
5.83
6.89
22.86
7.49
9.01
43
21.96
P/E ratio (avg)x
8.581
7.923
7.420
7.592
8.220
8.644
8.935
8.288
7.706
7.607
9.768
8.288
8.072
57
36.74
EV/EBITx
57.64
62.61
67.66
75.46
87.24
95.82
106.9
113.8
118.6
130.4
9.265
113.8
91.53
45
12.54
FCF yield (avg)%
11.05
11.56
9.47
6.85
3.95
3.20
4.31
5.58
3.75
3.14
17.83
3.75
4.94
12
28.89
FCF margin%
23.40
20.57
20.08
19.35
21.71
24.03
26.76
24.65
22.67
19.98
20.85
24.03
22.19
51
1.294
FCF / Net incomex
0.752
0.712
0.801
0.921
0.863
0.843
0.789
0.882
0.956
1.014
1.699
0.882
0.853
63
29.22
ROIC%
12.77
14.25
15.57
15.26
17.75
16.89
17.10
14.12
13.33
14.84
27.57
14.84
15.05
9
7.96
Return on equity%
26.44
27.51
28.34
28.00
26.28
23.42
25.40
28.01
27.80
25.43
11.90
25.43
26.98
67
14.76
Return on assets%
24.06
24.86
26.42
24.26
26.10
26.49
26.05
24.42
23.27
23.36
13.20
24.42
24.64
8
0.22
EPS₹
0.11
0.10
0.09
0.09
0.09
0.09
0.08
0.08
0.07
0.07
0.23
(3.76%)
(3.35%)
—
11.71
EPS growth%
20.69
22.20
20.43
17.48
16.49
13.50
12.52
9.79
12.40
12.28
24.04
12.40
15.00
32
0.16
Bookvalue per sh₹
0.22
0.26
0.27
0.29
0.32
0.31
0.30
0.33
0.37
0.36
0.07
1.94%
6.29%
—
0.16
FCF per share₹
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.22
(1.83%)
(3.39%)
—
0.16
Dividend per sh₹
0.04
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.03
0.02
0.09
(5.11%)
(4.98%)
—
19.54
Div yield (avg)%
16.02
16.77
14.82
17.73
15.67
18.30
17.55
15.88
13.55
13.11
13.17
15.88
15.95
61
15.86
Payout ratio%
10.03
10.44
10.83
12.10
14.36
14.56
14.70
12.08
13.87
13.29
26.92
13.87
12.69
38
243.1
Shares (diluted)M
201.8
221.4
230.9
208.8
209.9
210.1
193.2
215.1
195.7
175.7
235.5
(3.50%)
(2.43%)
35
4.46
Buyback yield%
10.92
12.60
11.01
13.02
15.09
14.82
15.70
18.19
16.22
17.63
26.87
16.22
14.95
53
0.171
D/E ratiox
0.272
0.263
0.229
0.211
0.188
0.203
0.189
0.187
0.182
0.197
1.371
0.189
0.200
94
11.88
Enterprise value₹M
111.3
117.8
117.6
130.0
124.7
139.3
145.8
139.9
138.9
131.6
141.0
1.09%
0.62%
11
203.2
LT debt₹M
57.62
51.91
47.83
44.46
45.37
42.48
39.41
37.03
40.26
39.55
37.58
(2.71%)
(3.91%)
41
Revenue
₹202.2M
0.50%
1.00×
Cost of revenue
₹89.58M
0.32%
0.98×
Operating expenses
₹51.50M
0.76%
1.03×
Goodwill & intangibles
19.65%
Property and equipment
16.53%