3.071
Revenue₹B
5.982
5.920
5.977
5.992
6.015
5.995
5.996
5.937
6.087
5.963
3.302
(0.17%)
(0.11%)
80
10.09
Revenue growth%
14.96
15.70
13.18
11.23
11.47
12.45
12.20
14.67
13.16
13.43
24.66
13.16
13.17
63
24.89
Gross margin%
9.67
7.76
5.49
4.70
5.61
2.66
1.69
2.10
1.93
2.46
25.62
2.10
3.68
69
16.63
Operating margin%
12.33
10.31
12.76
14.16
16.43
13.82
15.05
13.92
14.58
11.58
16.78
13.92
13.87
33
10.80
Net margin%
14.34
14.02
15.28
18.15
20.94
20.36
20.61
22.50
23.48
26.15
16.72
22.50
20.49
60
25.68
P/E ratio (avg)x
33.48
35.15
33.62
37.05
42.02
48.81
46.92
51.13
49.42
56.80
18.47
49.42
44.47
49
11.20
EV/EBITx
25.89
26.11
26.53
24.31
22.13
20.56
21.50
20.74
18.49
19.91
9.976
20.56
21.82
89
28.87
FCF yield (avg)%
17.25
16.04
18.38
19.44
17.95
19.47
20.60
23.53
24.90
24.18
9.89
23.53
19.46
52
4.18
FCF margin%
25.82
25.95
24.85
23.80
23.80
22.61
22.27
24.49
24.25
26.86
2.01
24.25
24.37
16
0.612
FCF / Net incomex
0.642
0.657
0.707
0.660
0.601
0.620
0.591
0.637
0.679
0.581
0.107
0.620
0.640
71
2.64
ROIC%
13.76
11.48
9.06
6.16
6.55
6.58
7.68
9.09
11.20
8.45
16.78
8.45
8.76
16
15.71
Return on equity%
26.98
24.56
24.93
23.03
20.72
19.15
17.92
16.44
14.51
16.76
12.02
16.76
19.94
9
17.37
Return on assets%
23.73
24.30
25.66
24.56
24.63
26.32
28.80
26.66
29.14
26.50
21.57
26.66
25.99
32
2.17
EPS₹
8.97
9.53
10.79
12.61
14.32
16.39
18.60
20.72
21.72
21.77
2.36
8.74%
9.71%
—
3.63
EPS growth%
15.95
15.44
16.10
15.13
14.72
15.23
15.88
14.70
12.31
12.73
20.99
14.70
15.18
77
3.02
Bookvalue per sh₹
1.96
1.76
1.62
1.68
1.66
1.75
1.59
1.65
1.66
1.46
1.51
(2.50%)
(3.69%)
—
2.46
FCF per share₹
5.40
5.45
5.63
5.07
5.05
5.21
5.11
4.67
4.86
5.25
6.71
0.81%
(1.77%)
—
1.89
Dividend per sh₹
3.34
3.44
3.67
3.60
3.43
3.79
3.99
4.02
3.74
3.60
2.75
0.93%
1.47%
—
20.81
Div yield (avg)%
2.04
1.88
3.61
5.62
3.33
3.40
2.49
4.45
2.45
2.96
17.44
2.96
3.15
23
10.41
Payout ratio%
8.78
11.64
8.72
8.00
7.48
4.83
4.81
4.98
7.51
5.67
11.55
4.98
7.49
57
0.494
Shares (diluted)B
0.838
0.838
0.834
0.838
0.897
1.064
1.206
1.288
1.393
1.594
0.503
12.20%
7.30%
74
13.36
Buyback yield%
7.37
8.60
8.80
8.12
5.46
6.74
4.50
1.61
1.40
4.08
10.95
4.08
6.10
77
0.127
D/E ratiox
0.602
0.670
0.694
0.656
0.771
0.780
0.915
1.069
1.051
0.990
0.761
0.990
0.776
14
0.213
Enterprise value₹B
3.623
3.737
3.752
4.107
4.210
4.183
4.840
5.462
5.276
5.813
4.730
6.66%
6.40%
68
3.117
LT debt₹B
4.817
5.339
5.628
5.647
6.648
6.457
7.149
7.193
7.856
8.470
4.778
4.96%
6.11%
95
Revenue
₹5.963B
(0.11%)
1.00×
Cost of revenue
₹3.826B
(0.29%)
0.98×
Operating expenses
₹1.393B
0.14%
1.03×
Property and equipment
17.32%