0.767
Revenue₹B
9.589
10.31
10.60
10.93
11.28
11.82
12.17
12.54
13.27
14.28
0.810
4.82%
4.46%
18
19.01
Revenue growth%
16.17
15.13
15.88
18.87
18.90
16.09
13.61
12.42
10.72
12.93
12.48
12.93
15.51
40
9.55
Gross margin%
6.06
4.85
3.23
5.00
4.54
7.35
6.01
3.30
2.23
1.65
13.24
3.30
4.69
79
29.94
Operating margin%
25.36
25.38
23.68
22.28
20.69
19.32
17.98
18.40
19.09
18.57
15.83
18.57
20.00
49
21.20
Net margin%
20.46
20.64
20.52
22.80
20.25
18.26
15.29
16.78
14.67
12.79
27.96
15.29
19.25
58
18.44
P/E ratio (avg)x
19.34
17.91
15.88
17.35
18.07
15.56
14.57
14.00
12.49
12.31
14.02
14.00
15.72
81
25.22
EV/EBITx
37.46
35.03
33.65
34.49
36.50
41.26
45.01
49.50
51.16
58.62
27.89
49.50
39.36
28
26.26
FCF yield (avg)%
36.97
38.11
39.66
36.82
36.45
35.48
33.15
32.89
32.43
35.21
4.86
33.15
35.96
40
7.66
FCF margin%
5.89
6.65
3.71
0.87
0.40
2.28
1.95
3.67
1.18
0.40
19.84
1.95
2.11
31
0.706
FCF / Net incomex
0.824
0.978
1.144
1.333
1.438
1.525
1.696
1.931
2.197
2.341
1.694
1.931
1.481
34
9.39
ROIC%
22.98
23.22
24.04
26.00
26.70
25.87
27.24
29.12
31.00
28.15
15.86
28.15
26.35
23
3.21
Return on equity%
2.92
3.12
2.18
4.04
5.96
4.80
5.84
5.45
5.34
6.28
8.60
5.45
5.07
31
22.49
Return on assets%
19.34
19.55
16.99
15.57
15.59
15.91
15.22
14.41
12.15
12.66
10.90
14.41
15.58
66
16.74
EPS₹
23.48
21.33
22.74
24.32
27.60
26.97
28.75
30.11
30.71
32.14
17.67
3.09%
3.57%
—
19.45
EPS growth%
34.91
36.51
39.47
38.99
39.69
37.53
36.34
38.05
37.39
34.92
27.50
37.39
37.46
41
21.59
Bookvalue per sh₹
23.88
26.42
26.85
30.63
34.45
36.70
38.46
36.36
40.05
39.32
34.77
2.68%
4.76%
—
34.79
FCF per share₹
30.58
31.10
34.80
40.83
46.61
49.00
50.45
55.65
62.00
59.89
33.23
5.14%
8.16%
—
23.43
Dividend per sh₹
17.48
16.75
16.52
15.07
16.47
16.48
17.12
17.37
17.38
19.46
12.87
3.39%
1.83%
—
4.05
Div yield (avg)%
17.25
18.51
18.28
18.16
16.85
18.90
17.54
15.20
14.27
16.37
15.36
16.37
17.39
70
13.77
Payout ratio%
1.60
0.40
2.69
4.14
4.80
6.56
6.42
7.02
4.44
3.67
8.68
6.42
4.29
31
105.4
Shares (diluted)M
117.8
104.6
106.1
106.7
108.8
95.57
89.09
81.26
87.31
90.84
104.9
(3.54%)
(2.75%)
35
13.91
Buyback yield%
3.13
2.49
4.78
5.26
8.05
6.11
4.24
7.05
8.49
7.67
18.52
7.05
5.69
79
0.815
D/E ratiox
0.656
0.738
0.825
0.946
1.006
1.152
1.116
1.065
1.175
1.311
0.521
1.152
1.036
54
4.569
Enterprise value₹B
3.733
4.208
4.427
4.106
4.452
4.781
5.203
4.767
4.944
5.568
6.839
4.57%
3.55%
23
10.51
LT debt₹B
6.945
6.421
6.515
5.942
5.843
5.499
5.302
5.321
4.724
4.891
8.469
(3.50%)
(3.90%)
56
Revenue
₹14.28B
4.46%
1.00×
Cost of revenue
₹8.189B
4.66%
1.02×
Operating expenses
₹3.454B
4.39%
0.99×
Property and equipment
17.95%
Cash and investments
14.79%
Spread over hurdle
(5.75%)