0.704
Revenue₹B
3.752
3.860
3.843
3.983
3.980
4.141
4.195
4.227
4.373
4.521
0.763
2.58%
1.86%
65
7.03
Revenue growth%
4.91
5.39
5.33
2.74
1.11
1.19
0.40
0.40
0.40
0.40
10.30
0.40
1.15
47
18.10
Gross margin%
27.95
25.34
24.77
26.60
29.36
26.41
27.46
28.72
29.00
29.27
10.03
28.72
27.71
88
20.94
Operating margin%
19.61
19.02
19.28
16.34
16.82
16.47
14.46
14.20
13.45
12.08
13.85
14.20
16.40
48
6.81
Net margin%
25.15
24.81
26.46
27.18
28.42
29.89
27.55
27.91
26.56
29.39
4.69
27.91
27.36
34
32.57
P/E ratio (avg)x
16.23
14.59
16.47
18.61
17.41
16.32
17.34
19.59
20.97
19.91
22.48
19.59
17.37
14
18.49
EV/EBITx
27.38
29.84
32.79
30.90
33.56
36.22
38.62
38.30
38.64
41.49
11.28
38.62
34.89
27
9.22
FCF yield (avg)%
13.76
11.07
8.82
9.30
11.34
10.68
9.19
10.43
8.78
8.50
7.08
9.19
9.86
13
11.38
FCF margin%
16.73
18.92
16.27
13.76
13.21
11.86
13.35
14.53
12.37
11.77
29.37
12.37
13.56
67
0.386
FCF / Net incomex
2.095
1.908
1.840
1.842
1.790
1.782
1.701
1.692
1.584
1.413
1.483
1.692
1.786
25
12.00
ROIC%
2.05
1.68
0.98
0.40
0.40
0.40
0.40
0.53
2.74
0.54
2.01
0.53
0.54
75
5.11
Return on equity%
13.07
12.85
15.67
17.77
18.48
20.20
18.61
18.41
17.43
18.63
18.07
18.61
18.09
58
19.97
Return on assets%
17.77
18.58
19.54
16.73
14.58
13.39
12.90
9.91
8.11
8.57
4.21
9.91
13.98
78
7.21
EPS₹
26.68
28.25
29.49
32.91
32.91
39.78
45.07
54.16
56.37
57.31
7.44
11.74%
9.93%
—
18.55
EPS growth%
25.71
23.07
25.68
25.27
27.06
26.59
29.11
32.00
31.89
29.54
20.62
29.54
26.82
43
3.43
Bookvalue per sh₹
7.91
8.15
9.60
11.30
11.59
12.88
12.88
14.16
14.10
15.96
18.02
6.62%
8.61%
—
6.87
FCF per share₹
8.65
8.86
8.69
10.08
11.84
14.04
14.15
16.49
17.41
21.03
3.06
12.18%
9.98%
—
7.07
Dividend per sh₹
14.80
14.89
14.57
16.94
18.46
18.86
19.04
21.11
20.29
23.30
14.28
4.77%
5.48%
—
18.02
Div yield (avg)%
18.51
17.94
18.11
16.71
14.59
16.22
16.08
17.25
17.36
18.47
27.49
17.25
17.31
46
25.81
Payout ratio%
25.41
25.94
28.30
25.69
28.55
30.76
33.29
34.90
34.64
33.30
21.63
33.30
29.66
14
141.1
Shares (diluted)M
165.1
167.2
152.4
143.6
130.5
144.6
158.2
153.4
145.6
140.5
136.8
1.50%
(1.39%)
86
19.03
Buyback yield%
25.19
26.70
26.74
26.98
24.77
26.04
24.39
27.07
30.06
28.08
16.39
27.07
26.72
13
1.138
D/E ratiox
1.616
1.730
1.577
1.551
1.648
1.510
1.616
1.516
1.433
1.328
1.510
1.510
1.564
41
0.387
Enterprise value₹B
0.758
0.807
0.755
0.674
0.599
0.631
0.555
0.537
0.469
0.459
4.659
(5.15%)
(6.26%)
59
3.862
LT debt₹B
6.127
6.136
6.418
6.552
6.369
6.068
6.280
6.256
6.989
8.036
1.486
4.76%
3.02%
92
Revenue
₹4.521B
1.86%
1.00×
Cost of revenue
₹2.034B
1.75%
0.99×
Operating expenses
₹1.064B
2.38%
1.05×
Cash and investments
19.10%
Property and equipment
14.44%