57.65
Revenue₹B
542.0
560.4
580.1
598.8
614.7
623.7
645.5
652.6
683.6
714.3
63.75
3.05%
3.13%
70
19.35
Revenue growth%
7.98
10.54
8.12
5.21
3.84
6.75
9.10
8.42
9.60
11.36
15.90
9.10
8.27
72
25.14
Gross margin%
1.18
2.51
4.58
2.60
0.40
1.43
2.96
3.42
1.90
0.40
27.31
1.90
2.20
59
29.62
Operating margin%
4.14
2.67
4.11
1.30
3.92
2.57
1.01
1.81
0.40
0.99
7.21
1.01
2.19
71
12.61
Net margin%
3.64
5.96
4.21
4.04
4.15
6.82
6.58
6.32
8.40
10.85
2.72
6.82
6.14
77
17.80
P/E ratio (avg)x
10.96
11.27
11.29
12.08
11.99
13.27
13.01
14.91
17.06
15.82
14.98
14.91
12.55
58
15.09
EV/EBITx
50.51
53.19
52.97
53.94
59.96
72.57
77.47
79.00
93.53
110.9
28.75
79.00
66.26
43
11.14
FCF yield (avg)%
26.25
23.55
21.90
21.65
22.82
20.01
17.25
15.81
14.83
11.84
18.94
15.81
20.83
14
8.44
FCF margin%
6.54
5.03
2.64
5.01
3.81
2.98
4.53
6.25
4.07
2.23
3.62
4.07
4.30
33
0.300
FCF / Net incomex
1.792
1.915
1.751
1.600
1.633
1.554
1.693
1.871
1.879
1.931
1.463
1.871
1.771
65
5.91
ROIC%
8.02
8.32
6.41
4.26
4.85
7.76
9.33
7.86
5.02
5.70
17.99
7.76
7.08
81
8.52
Return on equity%
5.43
4.50
5.71
6.39
4.36
2.46
3.67
3.41
6.04
4.81
14.04
3.67
4.66
32
28.03
Return on assets%
27.83
30.17
31.22
33.20
33.56
32.79
33.48
34.97
32.83
35.01
25.80
33.48
33.01
25
29.72
EPS₹
27.21
31.06
34.70
34.74
34.90
40.39
46.99
53.78
60.99
71.89
31.51
15.55%
12.11%
—
26.08
EPS growth%
29.87
26.92
27.65
28.79
27.43
28.29
26.00
27.03
27.97
30.71
9.26
27.97
27.81
8
19.67
Bookvalue per sh₹
12.32
12.24
11.94
11.37
11.26
11.58
12.75
12.16
14.12
13.57
39.18
3.80%
0.63%
—
14.46
FCF per share₹
31.04
34.33
30.57
32.88
29.36
28.42
29.91
31.97
29.82
26.16
25.90
(2.28%)
(1.03%)
—
21.63
Dividend per sh₹
13.23
11.48
11.62
11.98
10.96
10.65
10.00
10.24
9.48
9.59
31.29
(2.65%)
(3.74%)
—
8.05
Div yield (avg)%
8.42
10.96
9.65
9.62
6.86
8.54
7.54
9.54
9.75
10.99
4.33
9.54
9.58
39
25.27
Payout ratio%
30.88
33.11
30.71
32.10
34.70
31.93
31.64
31.06
31.25
32.84
7.63
31.64
31.79
25
9.036
Shares (diluted)B
11.62
11.17
12.78
12.34
13.03
11.98
12.08
11.25
12.67
14.40
9.447
2.02%
3.08%
86
4.34
Buyback yield%
7.55
9.83
7.29
6.42
7.61
6.30
8.89
11.29
11.62
9.54
18.48
9.54
8.25
40
0.591
D/E ratiox
2.137
2.172
2.553
2.468
2.354
2.334
2.597
2.578
2.975
3.162
1.738
2.597
2.510
35
378.8
Enterprise value₹B
580.8
668.8
782.7
797.2
922.1
1,088
1,271
1,470
1,684
1,970
514.0
16.40%
14.64%
19
550.9
LT debt₹B
424.7
497.4
549.0
614.2
628.8
630.0
745.8
858.3
960.3
973.4
543.6
9.13%
8.28%
85
Revenue
₹714.3B
3.13%
1.00×
Cost of revenue
₹376.1B
3.19%
1.01×
Operating expenses
₹136.8B
3.60%
1.05×
Cash and investments
17.51%
Property and equipment
14.64%