1.806
Revenue₹B
1.499
1.609
1.709
1.875
2.001
2.118
2.286
2.462
2.701
2.969
1.957
8.22%
7.88%
71
25.23
Revenue growth%
13.80
13.07
13.53
11.30
12.02
13.03
10.50
12.69
14.07
14.16
20.88
13.03
13.05
37
6.18
Gross margin%
15.31
15.12
17.52
20.13
18.02
16.96
15.13
12.69
15.03
17.57
21.41
15.13
16.14
82
12.97
Operating margin%
31.34
31.68
34.35
34.67
36.10
37.14
35.28
37.58
36.52
33.87
19.01
36.52
34.97
19
25.06
Net margin%
19.70
22.06
23.96
22.74
20.87
21.32
18.59
20.10
20.28
19.17
15.92
20.10
20.57
94
34.09
P/E ratio (avg)x
14.64
16.12
16.55
18.08
18.86
20.51
18.09
17.87
17.32
15.21
12.04
17.87
17.60
14
32.77
EV/EBITx
33.07
33.06
33.85
36.79
35.70
35.87
39.19
35.80
35.05
32.27
24.24
35.80
35.38
61
13.68
FCF yield (avg)%
18.04
19.46
21.54
24.33
26.10
23.34
22.34
19.91
17.76
18.13
21.78
19.91
20.73
86
18.25
FCF margin%
12.27
13.74
13.87
14.05
11.19
13.92
16.57
15.17
12.47
14.94
16.67
14.94
13.90
46
1.175
FCF / Net incomex
0.577
0.563
0.594
0.627
0.699
0.793
0.875
0.953
1.028
1.006
0.427
0.953
0.746
56
22.17
ROIC%
9.80
11.95
10.73
13.09
12.45
15.40
16.58
17.14
19.40
21.42
15.69
17.14
14.24
33
28.95
Return on equity%
6.36
6.75
6.40
8.80
7.12
10.10
11.26
11.05
8.75
5.81
19.23
10.10
7.94
30
2.02
Return on assets%
3.69
6.12
5.51
3.61
3.76
6.18
6.70
4.75
4.21
2.32
3.92
4.75
4.48
74
19.35
EPS₹
17.98
20.03
19.98
21.86
23.66
23.29
22.77
23.10
24.36
24.69
20.98
0.86%
4.03%
—
27.88
EPS growth%
11.82
13.25
12.97
10.26
10.50
12.73
9.89
11.13
12.81
13.36
23.37
12.73
12.27
49
4.49
Bookvalue per sh₹
14.56
13.78
13.09
12.26
11.10
11.41
10.71
9.83
9.44
9.90
20.70
(2.27%)
(3.52%)
—
7.04
FCF per share₹
20.44
20.28
19.88
19.99
21.05
22.20
23.44
25.08
27.45
31.65
13.47
8.49%
6.03%
—
6.81
Dividend per sh₹
14.96
15.28
18.02
20.84
23.64
24.09
26.92
30.00
33.17
33.30
12.35
7.09%
8.71%
—
18.45
Div yield (avg)%
22.29
19.72
20.04
20.54
17.67
16.24
13.46
11.11
12.04
10.04
14.77
12.04
16.95
64
24.33
Payout ratio%
13.52
16.17
14.62
12.67
12.97
13.96
11.67
11.52
12.69
12.78
24.82
12.69
12.87
61
94.53
Shares (diluted)M
168.7
191.4
197.7
207.8
237.6
255.2
286.5
317.9
350.3
387.8
95.78
10.30%
9.47%
44
17.56
Buyback yield%
6.50
7.68
8.01
8.84
9.78
10.60
8.11
10.53
8.82
6.36
29.94
8.82
8.47
91
1.194
D/E ratiox
1.402
1.413
1.228
1.283
1.305
1.370
1.260
1.240
1.121
1.183
0.768
1.240
1.271
62
2.483
Enterprise value₹B
1.669
1.829
1.892
2.086
2.170
2.243
2.274
2.222
2.308
2.607
0.534
3.74%
5.05%
71
1.001
LT debt₹B
2.878
2.739
2.670
2.567
2.794
2.868
3.125
3.340
3.707
3.467
0.411
4.41%
2.63%
38
Revenue
₹2.969B
7.88%
1.00×
Cost of revenue
₹1.436B
7.70%
0.98×
Operating expenses
₹691.0M
7.73%
0.99×
Cash and investments
16.28%